Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.32 | 0.38 | 0.46 | 0.71 | 0.72 | 0.64 | 0.96 | n/a | n/a | n/a |
| Growth | +17.9% | +20.1% | +55.7% | +0.9% | −10.3% | +50.2% | ||||
| Net income | 0.06 | 0.05 | 0.13 | 0.15 | 0.11 | 0.27 | 0.22 | 0.27 | 0.26 | 0.29 |
| Growth | −21.6% | +168.2% | +10.4% | −22.9% | +136.5% | −18.1% | +21.0% | −2.0% | +9.0% | |
| EPS, diluted | 2.06 | 1.56 | 4.19 | 3.00 | 2.27 | 5.69 | 3.49 | 4.40 | 4.41 | 5.09 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 19.9% | 13.2% | 29.6% | 21.0% | 16.0% | 42.3% | 23.1% | n/a | n/a | n/a |
| Free cash flow margin | 21.9% | 32.3% | 28.6% | 10.7% | 1.1% | 18.6% | 49.0% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.08 | 0.13 | 0.14 | 0.09 | 0.02 | 0.13 | 0.48 | 0.24 | 0.22 | 0.22 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.07 | 0.12 | 0.13 | 0.08 | 0.01 | 0.12 | 0.47 | 0.23 | 0.21 | 0.21 |
| Growth | +74.2% | +6.2% | −41.8% | −89.4% | +1,391.6% | +296.4% | −51.1% | −10.8% | +3.9% | |
| Buybacks | −0.01 | −0.01 | −0.03 | −0.10 | −0.16 | −0.01 | −0.20 | −0.05 | −0.10 | −0.29 |
| Dividends paid | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.04 | −0.04 | −0.04 | −0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.82 | 0.72 | 0.62 | 0.57 | 1.65 | 1.53 | 0.84 | 1.09 | 1.15 | 1.70 |
| Shareholders’ equity | 0.69 | 0.72 | 0.82 | 1.85 | 1.79 | 1.94 | 2.21 | 2.48 | 2.59 | 2.74 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 30.2% | 28.6% | 37.5% | 27.4% | 20.3% | 55.7% | 31.2% | n/a | n/a | n/a | |
| 19.9% | 13.2% | 29.6% | 21.0% | 16.0% | 42.3% | 23.1% | n/a | n/a | n/a | |
| 21.9% | 32.3% | 28.6% | 10.7% | 1.1% | 18.6% | 49.0% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 3.1% | 2.0% | 1.2% | 2.0% | 1.0% | 1.0% | 0.9% | n/a | n/a | n/a | |
| 34.0% | 53.7% | 21.1% | 23.9% | 21.8% | 24.1% | 25.9% | 26.3% | 24.1% | 24.5% | |
| Returns | ||||||||||
| 9.3% | 6.9% | 16.4% | 8.0% | 6.4% | 14.0% | 10.1% | 10.9% | 10.2% | 10.5% | |
| 0.9% | 0.7% | 1.9% | 1.2% | 0.8% | 1.7% | 1.1% | 1.3% | 1.3% | 1.3% | |
| Balance and payout | ||||||||||
| 89.8% | 89.7% | 88.7% | 84.9% | 87.5% | 87.7% | 88.9% | 88.0% | 87.6% | 87.2% | |
| 11.9% | 18.8% | 9.8% | 15.1% | 21.2% | 8.9% | 16.1% | 13.7% | 13.6% | 12.9% | |
| 31.2% | 17.3% | 34.2% | 158.1% | 2,257.3% | 31.5% | 50.0% | 39.6% | 64.2% | 153.3% | |