Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.16 | 0.37 | 0.37 | 0.89 | 0.90 | 0.61 | 1.16 | 2.17 | 2.24 | 3.74 |
| Growth | +137.0% | −1.3% | +142.0% | +0.2% | −31.4% | +88.5% | +87.1% | +3.4% | +66.8% | |
| Net income | 0.41 | 0.59 | −0.19 | 0.38 | 0.66 | −0.28 | 0.79 | 0.51 | 0.23 | 1.11 |
| Growth | +45.0% | −132.3% | +76.2% | −141.5% | −35.8% | −54.8% | +380.2% | |||
| EPS, diluted | 80.06 | 146.06 | −41.76 | 130.27 | 226.97 | −89.46 | 276.96 | 198.60 | 89.79 | 430.14 |
| Growth | +82.4% | −128.6% | +74.2% | −139.4% | −28.3% | −54.8% | +379.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 259.4% | 158.7% | −51.9% | 42.2% | 74.1% | −44.8% | 68.5% | 23.5% | 10.3% | 29.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.16 | 0.09 | −0.03 | −0.12 | −0.06 | 0.04 | 0.37 | 0.40 | 0.59 | 0.55 |
| Buybacks | −0.88 | −0.71 | −0.51 | 0.00 | −0.09 | −0.11 | −0.62 | −0.03 | −0.01 | −0.20 |
| Dividends paid | −0.01 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.10 | 0.11 | 0.16 | 0.08 | 0.15 | 0.26 | 0.12 | 0.27 | 0.19 |
| Total debt | 0.01 | 0.02 | 0.19 | 0.28 | 0.38 | 0.42 | 0.58 | 0.56 | 0.56 | 0.84 |
| Net cash (debt) | 0.07 | 0.07 | −0.08 | −0.12 | −0.29 | −0.27 | −0.32 | −0.44 | −0.30 | −0.65 |
| Shareholders’ equity | 3.58 | 3.49 | 2.84 | 3.26 | 3.91 | 3.55 | 3.75 | 4.24 | 4.48 | 5.43 |
| Debt to equity | 0.00 | 0.01 | 0.07 | 0.09 | 0.10 | 0.12 | 0.15 | 0.13 | 0.13 | 0.15 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −93.4% | 2.1% | −48.3% | 45.3% | 73.7% | −44.5% | −12.9% | 26.1% | 14.1% | 35.6% | |
| 259.4% | 158.7% | −51.9% | 42.2% | 74.1% | −44.8% | 68.5% | 23.5% | 10.3% | 29.6% | |
| Spending | ||||||||||
| 111.3% | 55.6% | 63.3% | 36.7% | 23.2% | 47.5% | 31.4% | 20.0% | 21.9% | 16.2% | |
| n/a | −100.0% | n/a | 7.2% | −2.2% | n/a | n/a | −2.7% | 10.3% | 9.6% | |
| Returns | ||||||||||
| 11.4% | 17.0% | −6.7% | 11.5% | 17.0% | −7.8% | 21.2% | 12.0% | 5.1% | 20.4% | |
| 6.3% | 16.2% | −5.7% | 9.5% | 13.7% | −3.9% | 10.7% | 6.1% | 2.3% | 9.0% | |
| Balance and payout | ||||||||||
| 0.00 | 0.01 | 0.07 | 0.09 | 0.10 | 0.12 | 0.15 | 0.13 | 0.13 | 0.15 | |
| 43.0% | 8.2% | 19.2% | 21.1% | 21.0% | 47.1% | 46.7% | 45.6% | 48.3% | 49.2% | |
| 1.3% | 0.8% | n/a | 0.8% | 0.5% | n/a | 0.4% | 0.5% | 1.1% | 0.2% | |