Closing prices at the end of each trading day, from 21 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302.4 | 692.5 | 1,528.9 | 1,291.6 | 605.1 | 764.6 | 1,387.4 | 1,585.4 | 1,452.1 | 1,407.3 |
| Growth | +129.0% | +120.8% | −15.5% | −53.2% | +26.4% | +81.5% | +14.3% | −8.4% | −3.1% | |
| Operating income | −299.0 | −30.0 | 61.7 | 23.1 | −394.8 | −65.5 | 39.2 | 61.2 | 54.5 | 28.8 |
| Net income | −1.0 | −16.8 | 36.5 | 2.8 | −338.7 | −42.2 | 48.3 | 74.4 | 30.6 | 21.2 |
| Growth | −92.4% | −12,265.4% | +54.1% | −58.8% | −30.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −14.6% | 8.3% | 13.0% | 11.5% | −4.8% | 2.7% | 11.6% | 14.6% | 15.1% | 14.4% |
| Operating margin | −98.9% | −4.3% | 4.0% | 1.8% | −65.2% | −8.6% | 2.8% | 3.9% | 3.8% | 2.0% |
| Net margin | −0.3% | −2.4% | 2.4% | 0.2% | −56.0% | −5.5% | 3.5% | 4.7% | 2.1% | 1.5% |
| Free cash flow margin | −10.3% | −14.7% | 4.4% | 7.3% | 14.0% | −7.4% | −2.8% | 9.4% | 4.3% | −5.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.1 | −2.9 | 232.4 | 203.9 | 105.8 | −16.2 | 33.2 | 285.4 | 234.9 | 214.7 |
| Capital expenditure | −36.3 | −98.7 | −165.4 | −110.1 | −21.2 | −40.0 | −71.9 | −135.9 | −173.2 | −294.6 |
| Free cash flow | −31.2 | −101.6 | 67.0 | 93.8 | 84.6 | −56.2 | −38.7 | 149.5 | 61.7 | −79.9 |
| Growth | +39.9% | −9.8% | −166.5% | −58.7% | −229.4% | |||||
| Buybacks | n/a | −0.3 | −16.6 | −18.6 | −10.9 | −1.2 | −20.2 | −61.8 | −7.9 | −7.3 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −6.0 | −24.9 | −29.7 | −33.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.0 | 2.8 | 17.2 | 79.3 | 169.0 | 85.8 | 7.3 | 57.1 | 20.0 | 18.1 |
| Total debt | n/a | 77.0 | 45.9 | n/a | n/a | n/a | 16.0 | 0.0 | 85.0 | 316.3 |
| Net cash (debt) | n/a | −74.2 | −28.7 | n/a | n/a | n/a | −8.7 | 57.1 | −65.0 | −298.2 |
| Shareholders’ equity | 112.7 | 656.6 | 832.9 | 937.2 | 593.1 | 592.1 | 766.0 | 772.5 | 793.5 | 805.6 |
| Debt to equity | n/a | 0.12 | 0.06 | n/a | n/a | n/a | 0.02 | 0.00 | 0.11 | 0.39 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 302.4 | 692.5 | 1,528.9 | 1,291.6 | 605.1 | 764.6 | 1,387.4 | 1,585.4 | 1,452.1 | 1,407.3 | |
| Growth | +129.0% | +120.8% | −15.5% | −53.2% | +26.4% | +81.5% | +14.3% | −8.4% | −3.1% | |
| 346.5 | 634.7 | 1,330.4 | 1,142.8 | 634.4 | 743.8 | 1,226.7 | 1,353.7 | 1,232.6 | 1,204.9 | |
| −44.1 | 57.8 | 198.5 | 148.7 | −29.3 | 20.9 | 160.8 | 231.7 | 219.5 | 202.4 | |
| Growth | +243.5% | −25.1% | −119.7% | +670.6% | +44.1% | −5.3% | −7.8% | |||
| 34.6 | 82.4 | 103.2 | 111.6 | 74.4 | 83.1 | 118.9 | 155.5 | 160.0 | 161.3 | |
| −299.0 | −30.0 | 61.7 | 23.1 | −394.8 | −65.5 | 39.2 | 61.2 | 54.5 | 28.8 | |
| Growth | −62.6% | −1,810.9% | +56.2% | −10.9% | −47.1% | |||||
| −314.5 | −36.0 | 56.0 | 6.1 | −403.2 | −49.7 | 56.7 | 19.0 | 49.0 | 19.9 | |
| −0.5 | −0.9 | 1.7 | 1.9 | −1.5 | 0.1 | 1.0 | −60.2 | 13.6 | −1.6 | |
| −1.0 | −16.8 | 36.5 | 2.8 | −338.7 | −42.2 | 48.3 | 74.4 | 30.6 | 21.2 | |
| Growth | −92.4% | −12,265.4% | +54.1% | −58.8% | −30.7% | |||||