Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 3.9 | 14.4 | 16.0 | 20.1 | 41.0 | 3.6 | 113.3 | 108.3 | 42.7 |
| Growth | +256.5% | +270.3% | +10.9% | +25.6% | +104.0% | −91.1% | +3,005.1% | −4.4% | −60.5% | |
| Operating income | −55.7 | −102.4 | −159.5 | −208.3 | −153.4 | −127.0 | −162.7 | −68.0 | −110.4 | −215.4 |
| Net income | −55.7 | −102.0 | −146.7 | −193.6 | −149.9 | −122.2 | −161.8 | −57.5 | −97.0 | −204.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −2.36 | −2.05 | −0.54 | −0.70 | −1.21 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5,102.6% | −2,630.1% | −1,106.7% | −1,303.4% | −763.9% | −310.1% | −4,459.3% | −60.0% | −101.9% | −504.1% |
| Net margin | −5,097.1% | −2,619.6% | −1,017.4% | −1,211.5% | −746.7% | −298.4% | −4,434.7% | −50.8% | −89.6% | −478.3% |
| Free cash flow margin | −3,433.3% | −2,634.4% | −227.6% | −1,202.2% | −584.4% | −218.6% | −3,539.1% | −18.1% | −140.3% | −440.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −31.9 | −83.7 | −22.9 | −188.2 | −116.0 | −89.0 | −127.8 | −19.4 | −151.0 | −187.5 |
| Capital expenditure | −5.6 | −18.9 | −9.9 | −3.9 | −1.3 | −0.6 | −1.4 | −1.1 | −0.9 | −0.7 |
| Free cash flow | −37.5 | −102.6 | −32.8 | −192.1 | −117.3 | −89.6 | −129.1 | −20.5 | −152.0 | −188.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 150.3 | 142.5 | 174.8 | 147.2 | 184.5 | 150.6 | 88.5 | 200.4 | 302.1 | 602.1 |
| Shareholders’ equity | 134.6 | 139.6 | 73.3 | 63.7 | 82.8 | 32.5 | −45.1 | 39.6 | 209.5 | 518.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −5,102.6% | −2,630.1% | −1,106.7% | −1,303.4% | −763.9% | −310.1% | −4,459.3% | −60.0% | −101.9% | −504.1% | |
| −5,052.9% | −2,597.9% | −1,017.0% | −1,211.5% | −750.9% | −298.9% | −4,416.1% | −51.4% | −89.6% | −478.3% | |
| −5,097.1% | −2,619.6% | −1,017.4% | −1,211.5% | −746.7% | −298.4% | −4,434.7% | −50.8% | −89.6% | −478.3% | |
| −3,433.3% | −2,634.4% | −227.6% | −1,202.2% | −584.4% | −218.6% | −3,539.1% | −18.1% | −140.3% | −440.5% | |
| Spending | ||||||||||
| 3,737.9% | 2,037.2% | 932.6% | 1,097.6% | 652.2% | 297.5% | 3,175.0% | 114.7% | 147.4% | 427.8% | |
| 1,464.7% | 692.9% | 274.1% | 305.8% | 211.7% | 112.6% | 1,384.3% | 45.3% | 54.5% | 176.3% | |
| 509.8% | 485.2% | 68.9% | 24.5% | 6.7% | 1.4% | 37.3% | 1.0% | 0.9% | 1.7% | |
| Returns | ||||||||||
| −41.4% | −73.0% | −199.9% | −303.8% | −181.1% | −376.2% | n/a | −145.1% | −46.3% | −39.4% | |
| −33.8% | −56.1% | −49.6% | −68.1% | −53.7% | −59.1% | −110.5% | −20.9% | −27.5% | −32.0% | |
| Balance and payout | ||||||||||
| 13.4% | 18.9% | 72.6% | 74.8% | 67.5% | 80.5% | 125.4% | 82.7% | 38.3% | 17.6% | |