Closing prices at the end of each trading day, from 26 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 130.8 | 134.1 | 144.6 | 135.2 |
| Growth | +2.5% | +7.9% | −6.5% | |
| Net income | 11.2 | 14.0 | 11.2 | 7.9 |
| Growth | +25.2% | −19.7% | −29.7% | |
| EPS, diluted | 0.23 | 0.29 | 0.23 | 0.16 |
| Growth | +26.1% | −20.7% | −30.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 33.9% | 35.1% | 31.0% | 29.2% |
| Net margin | 8.6% | 10.4% | 7.8% | 5.9% |
| Free cash flow margin | −7.0% | 13.0% | 1.6% | −13.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 8.9 | 17.7 | 12.5 | −13.2 |
| Capital expenditure | −18.1 | −0.2 | −10.1 | −4.5 |
| Free cash flow | −9.1 | 17.4 | 2.4 | −17.7 |
| Growth | −86.3% | −843.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 67.4 | 91.0 | 87.9 | 85.3 |
| Total debt | n/a | 17.5 | 14.8 | 17.8 |
| Net cash (debt) | n/a | 73.5 | 73.1 | 67.5 |
| Shareholders’ equity | 132.9 | 143.1 | 155.7 | 171.9 |
| Debt to equity | n/a | 0.12 | 0.10 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 33.9% | 35.1% | 31.0% | 29.2% | |
| 11.5% | 12.3% | 8.4% | 6.7% | |
| 8.6% | 10.4% | 7.8% | 5.9% | |
| −7.0% | 13.0% | 1.6% | −13.1% | |
| Spending | ||||
| 3.1% | 3.2% | 3.4% | 3.1% | |
| 3.1% | 3.0% | 3.0% | 4.0% | |
| 13.8% | 0.2% | 7.0% | 3.4% | |
| 25.4% | 15.0% | 7.0% | 13.0% | |
| Returns | ||||
| 8.4% | 9.8% | 7.2% | 4.6% | |
| n/a | 7.7% | 5.8% | 3.7% | |
| Balance and payout | ||||
| n/a | 0.12 | 0.10 | 0.10 | |
| n/a | 21.0% | 19.5% | 20.2% | |