Closing prices at the end of each trading day, from 16 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 2.6 | 35.1 |
| Growth | −100.0% | +1,273.2% | ||||||||
| Operating income | −24.3 | −22.2 | −29.1 | −51.7 | −59.9 | −85.1 | −87.6 | −107.5 | −36.4 | −86.9 |
| Net income | −23.0 | −22.0 | −33.3 | −52.8 | −62.1 | −88.7 | −93.9 | −101.2 | −37.5 | −79.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.09 | −3.99 | −1.52 | −17.07 | −5.59 | −1.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −1,995.8% | n/a | n/a | n/a | −1,423.6% | −247.4% |
| Net margin | n/a | n/a | n/a | n/a | −2,071.0% | n/a | n/a | n/a | −1,464.6% | −225.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −2,006.0% | n/a | n/a | n/a | −5,132.1% | −243.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.6 | −21.3 | −25.4 | −48.1 | −58.8 | −70.9 | −77.1 | −96.5 | −130.9 | −85.6 |
| Capital expenditure | −0.1 | −0.4 | 0.0 | −0.2 | −1.4 | −0.6 | −0.1 | −0.1 | −0.3 | 0.0 |
| Free cash flow | −21.7 | −21.7 | −25.4 | −48.2 | −60.2 | −71.5 | −77.2 | −96.6 | −131.2 | −85.6 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −2.0 | 0.0 | 0.0 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.2 | 26.7 | 8.1 | 126.2 | 78.7 | 81.8 | 121.7 | 99.2 | 55.7 | 217.0 |
| Total debt | n/a | n/a | 10.0 | 20.0 | 33.2 | 33.9 | 33.6 | 54.6 | 75.0 | 75.0 |
| Net cash (debt) | n/a | n/a | −1.9 | 106.2 | 45.5 | 47.9 | 88.1 | 44.6 | −19.3 | 142.0 |
| Shareholders’ equity | −23.1 | −44.5 | −77.1 | 129.2 | 72.8 | 64.4 | 74.1 | 51.1 | 22.1 | 186.3 |
| Debt to equity | n/a | n/a | n/a | 0.15 | 0.46 | 0.53 | 0.45 | 1.07 | 3.39 | 0.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 2.6 | 35.1 | |
| Growth | −100.0% | +1,273.2% | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.8 | 5.8 | |
| 17.8 | 17.1 | 20.3 | 30.2 | 41.9 | 50.6 | 61.1 | 72.0 | 81.6 | 72.7 | |
| 6.5 | 5.2 | 8.7 | 17.6 | 20.9 | 24.7 | 27.0 | 35.5 | 61.5 | 43.5 | |
| −24.3 | −22.2 | −29.1 | −51.7 | −59.9 | −85.1 | −87.6 | −107.5 | −36.4 | −86.9 | |
| Growth | ||||||||||
| −23.0 | −22.0 | −33.3 | −52.8 | −62.0 | −88.7 | −93.8 | −101.1 | −37.1 | −79.2 | |
| n/a | n/a | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | |
| −23.0 | −22.0 | −33.3 | −52.8 | −62.1 | −88.7 | −93.9 | −101.2 | −37.5 | −79.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.09 | −3.99 | −1.52 | −17.07 | −5.59 | −1.87 | |
| n/a | n/a | n/a | n/a | −3.09 | −3.99 | −1.52 | −17.07 | −5.59 | −1.87 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 20.1 | 25.7 | 63.5 | 5.9 | 6.7 | 42.3 | |
| n/a | n/a | n/a | n/a | 20.1 | 25.7 | 63.5 | 5.9 | 6.7 | 42.3 | |
| Growth | +28.3% | +146.7% | −90.7% | +13.1% | +531.0% | |||||
† The diluted share count jumps at 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.