Closing prices at the end of each trading day, from 22 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 6.3 | 43.8 |
| Growth | +589.9% | |||||
| Operating income | −54.6 | −75.0 | −89.1 | −79.1 | −60.6 | −42.0 |
| Net income | −55.2 | −75.8 | −88.2 | −76.4 | −58.2 | −35.0 |
| Growth | ||||||
| EPS, diluted | −105.42 | −13.52 | −3.22 | −2.78 | −15.24 | −4.19 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −954.9% | −95.9% |
| Net margin | n/a | n/a | n/a | n/a | −918.0% | −80.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −290.3% | −12.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −36.1 | −80.8 | −75.7 | −68.6 | −18.4 | −5.0 |
| Capital expenditure | −2.2 | −1.1 | −1.9 | −0.5 | −0.0 | −0.5 |
| Free cash flow | −38.3 | −81.9 | −77.6 | −69.1 | −18.4 | −5.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 19.2 | 198.1 | 120.4 | 44.7 | 55.3 | 137.5 |
| Shareholders’ equity | −83.3 | 185.4 | 105.6 | 36.8 | 17.6 | 35.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | −954.9% | −95.9% | |
| n/a | n/a | n/a | n/a | −918.0% | −80.1% | |
| n/a | n/a | n/a | n/a | −918.0% | −80.1% | |
| n/a | n/a | n/a | n/a | −290.3% | −12.6% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 649.6% | 128.0% | |
| n/a | n/a | n/a | n/a | 390.6% | 67.9% | |
| n/a | n/a | n/a | n/a | 0.6% | 1.2% | |
| Returns | ||||||
| n/a | −40.9% | −83.5% | −207.5% | −331.0% | −99.3% | |
| −152.0% | −34.8% | −63.4% | −125.4% | −81.9% | −22.6% | |
| Balance and payout | ||||||
| 114.6% | 15.0% | 24.1% | 39.6% | 75.2% | 77.2% | |