Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 80.2 | 141.4 | 218.3 | 380.9 | 463.4 | 545.5 | 686.6 |
| Growth | +76.3% | +54.4% | +74.5% | +21.7% | +17.7% | +25.9% | |
| Operating income | −30.5 | −29.2 | −58.7 | −77.1 | −73.6 | −56.1 | −45.5 |
| Net income | −31.0 | −31.1 | −61.4 | −79.1 | −67.5 | n/a | n/a |
| Growth | |||||||
| EPS, diluted | n/a | −5.32 | −2.33 | −1.68 | −1.41 | −1.03 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 23.5% | 26.2% | 38.3% | 38.5% | 39.5% | 39.1% |
| Operating margin | −38.1% | −20.7% | −26.9% | −20.2% | −15.9% | −10.3% | −6.6% |
| Net margin | −38.6% | −22.0% | −28.1% | −20.8% | −14.6% | n/a | n/a |
| Free cash flow margin | −37.2% | −18.6% | −34.3% | −20.0% | −10.4% | −6.1% | −3.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −27.1 | −22.0 | −68.6 | −62.6 | −29.9 | −15.4 | 6.1 |
| Capital expenditure | −2.7 | −4.2 | −6.3 | −13.7 | −18.5 | −18.1 | −30.2 |
| Free cash flow | −29.8 | −26.2 | −74.8 | −76.2 | −48.4 | −33.5 | −24.1 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −8.1 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 59.9 | 86.3 | 65.7 | 53.4 | 22.2 | 15.0 |
| Shareholders’ equity | −73.1 | −111.2 | 424.4 | 370.7 | 329.3 | 314.5 | 275.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 18.4% | 23.5% | 26.2% | 38.3% | 38.5% | 39.5% | 39.1% | |
| −38.1% | −20.7% | −26.9% | −20.2% | −15.9% | −10.3% | −6.6% | |
| n/a | −22.0% | −28.1% | −20.7% | −14.6% | −9.2% | −8.9% | |
| −38.6% | −22.0% | −28.1% | −20.8% | −14.6% | n/a | n/a | |
| −37.2% | −18.6% | −34.3% | −20.0% | −10.4% | −6.1% | −3.5% | |
| Spending | |||||||
| 13.3% | 8.6% | 8.1% | 8.1% | 7.4% | 7.2% | 6.8% | |
| 10.0% | 8.5% | 16.0% | 15.3% | 15.3% | 11.9% | 10.5% | |
| 3.4% | 3.0% | 2.9% | 3.6% | 4.0% | 3.3% | 4.4% | |
| Returns | |||||||
| n/a | n/a | −14.5% | −21.3% | −20.5% | n/a | n/a | |
| n/a | −34.9% | −12.2% | −10.8% | −9.5% | n/a | n/a | |
| Balance and payout | |||||||
| n/a | 44.4% | 15.3% | 49.4% | 53.3% | 53.6% | 60.7% | |