InsiderClue
Stocks · Technology · Services-Prepackaged Software

Xperi Inc.

XPER Clue Score34
United States Fiscal year ends December CIK 0001788999
$5.21 -0.76% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $5.21 −42.68% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 20 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue376.1Operating income−152.6Net income−138.3EPS, diluted−3.29Fiscal year 2021Revenue486.5 +29.3%Operating income−161.8Net income−175.6EPS, diluted−4.18Fiscal year 2022Revenue502.3 +3.2%Operating income−749.4Net income−757.5EPS, diluted−18.02Fiscal year 2023Revenue521.3 +3.8%Operating income−129.6Net income−136.6EPS, diluted−3.18Fiscal year 2024Revenue493.7 −5.3%Operating income−87.1Net income−14.0EPS, diluted−0.31Fiscal year 2025Revenue448.1 −9.2%Operating income−43.7Net income−56.3EPS, diluted−1.23
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 376.1 486.5 502.3 521.3 493.7 448.1
Growth +29.3% +3.2% +3.8% −5.3% −9.2%
Operating income −152.6 −161.8 −749.4 −129.6 −87.1 −43.7
Net income −138.3 −175.6 −757.5 −136.6 −14.0 −56.3
Growth
EPS, diluted −3.29 −4.18 −18.02 −3.18 −0.31 −1.23
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Operating margin−40.6%Net margin−36.8%Free cash flow margin−8.1%Fiscal year 2021Operating margin−33.3%Net margin−36.1%Free cash flow margin−6.6%Fiscal year 2022Operating margin−149.2%Net margin−150.8%Free cash flow margin−8.3%Fiscal year 2023Operating margin−24.9%Net margin−26.2%Free cash flow margin−1.3%Fiscal year 2024Operating margin−17.6%Net margin−2.8%Free cash flow margin−12.2%Fiscal year 2025Operating margin−9.8%Net margin−12.6%Free cash flow margin−1.3%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −40.6% −33.3% −149.2% −24.9% −17.6% −9.8%
Net margin −36.8% −36.1% −150.8% −26.2% −2.8% −12.6%
Free cash flow margin −8.1% −6.6% −8.3% −1.3% −12.2% −1.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−23.8Capital expenditure−6.6Free cash flow−30.4Fiscal year 2021Operating cash flow−23.5Capital expenditure−8.9Free cash flow−32.3Fiscal year 2022Operating cash flow−28.4Capital expenditure−13.1Free cash flow−41.5Fiscal year 2023Operating cash flow0.1Capital expenditure−6.8Free cash flow−6.8Buybacks0.0Fiscal year 2024Operating cash flow−55.3Capital expenditure−5.0Free cash flow−60.4Buybacks−20.0Fiscal year 2025Operating cash flow−0.5Capital expenditure−5.4Free cash flow−5.9Buybacks0.0
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −23.8 −23.5 −28.4 0.1 −55.3 −0.5
Capital expenditure −6.6 −8.9 −13.1 −6.8 −5.0 −5.4
Free cash flow −30.4 −32.3 −41.5 −6.8 −60.4 −5.9
Growth
Buybacks n/a n/a n/a 0.0 −20.0 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash85.6Shareholders’ equity1,080.2Fiscal year 2021Cash120.7Shareholders’ equity1,025.2Fiscal year 2022Cash160.1Total debt50.0Net cash (debt)110.1Shareholders’ equity463.4Debt to equity0.11Fiscal year 2023Cash142.1Total debt50.0Net cash (debt)92.1Shareholders’ equity404.2Debt to equity0.12Fiscal year 2024Cash130.6Total debt0.0Net cash (debt)130.6Shareholders’ equity429.1Debt to equity0.00Fiscal year 2025Cash96.8Total debt40.0Net cash (debt)56.8Shareholders’ equity414.1Debt to equity0.10
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 85.6 120.7 160.1 142.1 130.6 96.8
Total debt n/a n/a 50.0 50.0 0.0 40.0
Net cash (debt) n/a n/a 110.1 92.1 130.6 56.8
Shareholders’ equity 1,080.2 1,025.2 463.4 404.2 429.1 414.1
Debt to equity n/a n/a 0.11 0.12 0.00 0.10

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
376.1 486.5 502.3 521.3 493.7 448.1
Growth +29.3% +3.2% +3.8% −5.3% −9.2%
163.4 194.9 216.4 222.8 191.4 135.1
172.6 199.9 217.4 233.4 218.1 181.9
−152.6 −161.8 −749.4 −129.6 −87.1 −43.7
Growth
−151.0 −160.2 −747.6 −129.6 11.6 −40.6
−9.7 18.8 13.6 10.0 12.4 15.7
−138.3 −175.6 −757.5 −136.6 −14.0 −56.3
Growth
Per share
−3.29 −4.18 −18.02 −3.18 −0.31 −1.23
−3.29 −4.18 −18.02 −3.18 −0.31 −1.23
Growth
42.0 42.0 42.0 43.0 45.1 45.9
42.0 42.0 42.0 43.0 45.1 45.9
Growth +0.0% +0.0% +2.3% +4.8% +1.8%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 3.6% a year over five years.
  • The diluted share count rose 9.1% in five years, which is dilution.
  • Operating margin is up 30.8 points on five years ago, at -9.8%.
  • A net loss in 6 of 6 years on file.