Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.2 | 30.3 | 53.2 | 70.7 | 93.7 | 115.9 | 137.3 | 141.0 | 138.8 | 148.2 |
| Growth | +269.6% | +75.3% | +33.0% | +32.5% | +23.7% | +18.4% | +2.7% | −1.6% | +6.8% | |
| Net income | −6.4 | −0.1 | 14.6 | 9.6 | −2.5 | 18.3 | n/a | n/a | n/a | n/a |
| Growth | −34.2% | −126.1% | ||||||||
| EPS, diluted | n/a | n/a | n/a | 0.10 | −0.17 | 0.19 | 0.20 | 1.13 | 0.06 | −0.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −77.4% | −0.3% | 27.4% | 13.6% | −2.7% | 15.8% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | 12.6 | 24.8 | 36.4 | 34.5 | 69.0 | 76.5 | 68.4 | 70.0 | 73.6 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6.0 |
| Dividends paid | 0.0 | −0.7 | −5.8 | −5.8 | −5.8 | −5.8 | −5.8 | −5.8 | −5.8 | −5.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.7 | 5.1 | 3.6 | 2.8 | 5.5 | 7.2 | 4.0 | 1.3 | 6.8 | 9.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.4 | 1.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.6 | 7.9 |
| Shareholders’ equity | 155.0 | 246.3 | 269.3 | 430.3 | 444.8 | 622.8 | 633.0 | 583.6 | 534.1 | 509.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.03 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −77.4% | −0.3% | 27.4% | 13.6% | −2.7% | 15.8% | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 51.4% | 18.1% | 10.4% | 9.2% | 12.7% | 14.2% | 12.1% | 11.9% | 15.2% | 13.5% | |
| Returns | ||||||||||
| −4.1% | −0.0% | 5.4% | 2.2% | −0.6% | 2.9% | n/a | n/a | n/a | n/a | |
| −2.8% | −0.0% | 2.3% | 1.1% | −0.2% | 1.5% | n/a | n/a | n/a | n/a | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.03 | 0.00 | |
| 31.8% | 45.1% | 52.9% | 48.0% | 58.4% | 49.5% | 53.4% | 52.2% | 55.8% | 57.3% | |
| n/a | n/a | 40.0% | 60.7% | n/a | 31.7% | n/a | n/a | n/a | n/a | |