Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.99 | 9.66 | 9.07 | 7.02 | 7.04 | 7.11 | 6.89 | 6.22 | 7.02 |
| Growth | −3.3% | −6.2% | −22.5% | +0.2% | +1.0% | −3.1% | −9.7% | +12.9% | |
| Net income | 0.20 | 0.36 | 1.35 | 0.19 | −0.46 | −0.32 | 0.00 | −1.32 | −1.03 |
| Growth | +85.1% | +274.8% | −85.8% | −337.0% | −132,200.0% | ||||
| EPS, diluted | 0.71 | 1.38 | 5.80 | 0.84 | −2.56 | −2.15 | −0.09 | −10.75 | −8.25 |
| Growth | +94.4% | +320.3% | −85.5% | −404.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 5.3% | 3.9% | n/a | n/a | n/a |
| Net margin | 2.0% | 3.7% | 14.9% | 2.7% | −6.5% | −4.5% | 0.0% | −21.2% | −14.7% |
| Free cash flow margin | −3.4% | 11.2% | 14.3% | 7.2% | 8.5% | 1.7% | 9.5% | 7.8% | 2.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.27 | 1.14 | 1.33 | 0.55 | 0.63 | 0.16 | 0.69 | 0.51 | 0.22 |
| Capital expenditure | −0.07 | −0.06 | −0.04 | −0.04 | −0.03 | −0.04 | −0.03 | −0.03 | −0.04 |
| Free cash flow | −0.34 | 1.09 | 1.29 | 0.50 | 0.60 | 0.12 | 0.66 | 0.48 | 0.19 |
| Growth | +19.1% | −61.0% | +19.0% | −79.5% | +434.1% | −26.3% | −61.4% | ||
| Buybacks | 0.00 | −0.70 | −0.60 | −0.30 | −0.89 | −0.11 | −0.54 | −0.01 | 0.00 |
| Dividends paid | −0.27 | −0.26 | −0.23 | −0.22 | −0.19 | −0.16 | −0.15 | −0.13 | −0.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.37 | 1.08 | 2.74 | 2.63 | 1.84 | 1.05 | 0.52 | 0.58 | 0.51 |
| Total debt | n/a | n/a | 4.28 | 4.44 | 4.25 | 3.73 | 3.28 | 3.40 | 4.25 |
| Net cash (debt) | n/a | n/a | −1.54 | −1.82 | −2.41 | −2.68 | −2.76 | −2.82 | −3.74 |
| Shareholders’ equity | 5.29 | 5.01 | 5.59 | 5.59 | 4.44 | 3.34 | 2.54 | 1.08 | 0.44 |
| Debt to equity | n/a | n/a | 0.77 | 0.79 | 0.96 | 1.11 | 1.29 | 3.16 | 9.57 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 9.99 | 9.66 | 9.07 | 7.02 | 7.04 | 7.11 | 6.89 | 6.22 | 7.02 | |
| Growth | −3.3% | −6.2% | −22.5% | +0.2% | +1.0% | −3.1% | −9.7% | +12.9% | |
| n/a | n/a | n/a | n/a | 0.38 | 0.28 | n/a | n/a | n/a | |
| Growth | −26.7% | ||||||||
| 2.51 | 2.38 | 2.09 | 1.85 | 1.72 | 1.76 | 1.70 | 1.54 | 1.65 | |
| 0.53 | 0.55 | 0.82 | 0.25 | −0.48 | −0.33 | n/a | n/a | n/a | |
| 0.47 | 0.25 | 0.18 | 0.06 | −0.02 | −0.00 | −0.03 | 0.11 | 0.54 | |
| 0.20 | 0.36 | 1.35 | 0.19 | −0.46 | −0.32 | 0.00 | −1.32 | −1.03 | |
| Growth | +85.1% | +274.8% | −85.8% | −337.0% | −132,200.0% | ||||
| Per share | |||||||||
| 0.71 | 1.40 | 6.03 | 0.85 | −2.56 | −2.15 | −0.09 | −10.75 | −8.25 | |
| 0.71 | 1.38 | 5.80 | 0.84 | −2.56 | −2.15 | −0.09 | −10.75 | −8.25 | |
| Growth | +94.4% | +320.3% | −85.5% | −404.8% | |||||
| 254.3 | 248.7 | 222.0 | 209.0 | 183.2 | 156.0 | 149.1 | 124.2 | 126.5 | |
| 256.6 | 251.7 | 222.0 | 209.0 | 183.2 | n/a | n/a | n/a | n/a | |
| Growth | −1.9% | −11.8% | −5.9% | −12.4% | |||||