Closing prices at the end of each trading day, from 25 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 4.6 | 3.6 | 0.4 | 21.0 | 0.9 | 0.5 | 0.4 | 0.5 | 0.6 |
| Growth | +579.8% | −21.5% | −87.7% | +4,638.8% | −95.6% | −48.8% | −11.1% | +18.2% | +13.8% | |
| Operating income | −14.3 | −29.6 | −74.9 | −95.9 | −252.5 | −38.9 | −34.3 | −29.3 | −43.6 | −29.7 |
| Net income | −14.1 | −29.1 | −74.2 | −95.2 | −255.6 | −73.3 | −23.2 | −28.5 | −39.8 | −26.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 7.88 | −25.64 | −7.28 | −2.78 | −0.93 | −0.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2,126.4% | −645.9% | −2,083.2% | −21,641.8% | −1,203.0% | −4,179.5% | −7,189.7% | −6,900.5% | −8,710.0% | −5,219.1% |
| Net margin | −2,087.2% | −634.6% | −2,062.9% | −21,484.9% | −1,217.4% | −7,876.4% | −4,865.8% | −6,710.4% | −7,950.9% | −4,646.1% |
| Free cash flow margin | −340.7% | −616.5% | −1,925.8% | −16,806.3% | −653.5% | −6,054.5% | n/a | −5,976.7% | −6,804.2% | −5,811.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.3 | −28.2 | −68.7 | −73.4 | −137.1 | −56.4 | −29.2 | −25.3 | −34.0 | −33.1 |
| Capital expenditure | −0.0 | −0.0 | −0.6 | −1.1 | −0.1 | 0.0 | n/a | 0.0 | −0.1 | 0.0 |
| Free cash flow | −2.3 | −28.2 | −69.2 | −74.5 | −137.2 | −56.4 | n/a | −25.3 | −34.1 | −33.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.0 | 10.2 | 27.9 | 43.8 | 57.6 | 42.3 | 30.9 | 30.6 | 19.9 | 24.0 |
| Total debt | n/a | n/a | n/a | 32.7 | 33.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | 11.0 | 24.4 | 42.3 | 30.9 | 30.6 | 19.9 | 24.0 |
| Shareholders’ equity | −29.4 | 68.6 | 92.2 | 17.6 | 37.5 | 48.6 | 31.2 | 88.7 | 52.1 | 27.8 |
| Debt to equity | n/a | n/a | n/a | 1.86 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.7 | 4.6 | 3.6 | 0.4 | 21.0 | 0.9 | 0.5 | 0.4 | 0.5 | 0.6 | |
| Growth | +579.8% | −21.5% | −87.7% | +4,638.8% | −95.6% | −48.8% | −11.1% | +18.2% | +13.8% | |
| n/a | n/a | 0.0 | 0.0 | 1.4 | 3.3 | n/a | n/a | n/a | n/a | |
| 11.3 | 29.0 | 64.5 | 51.2 | 43.5 | 19.5 | 18.4 | 16.3 | 30.9 | 19.2 | |
| 3.8 | 5.2 | 14.0 | 45.1 | 89.5 | 20.3 | 16.4 | 13.4 | 13.2 | 11.1 | |
| −14.3 | −29.6 | −74.9 | −95.9 | −252.5 | −38.9 | −34.3 | −29.3 | −43.6 | −29.7 | |
| Growth | ||||||||||
| n/a | n/a | −74.0 | −95.4 | −255.8 | −44.7 | −33.9 | −27.9 | −39.8 | −26.7 | |
| n/a | 0.0 | 0.2 | −0.2 | −0.3 | −0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −14.1 | −29.1 | −74.2 | −95.2 | −255.6 | −73.3 | −23.2 | −28.5 | −39.8 | −26.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 7.88 | −25.64 | −7.28 | −2.78 | −0.93 | −0.62 | |
| n/a | n/a | n/a | n/a | 7.88 | −25.64 | −7.28 | −2.78 | −0.93 | −0.62 | |
| Growth | −425.4% | |||||||||
| n/a | n/a | n/a | n/a | 32.4 | 2.9 | 3.2 | 10.3 | 42.6 | 42.8 | |
| n/a | n/a | n/a | n/a | 32.4 | 2.9 | 3.2 | 10.3 | 42.6 | 42.8 | |
| Growth | −91.2% | +11.4% | +222.4% | +314.6% | +0.4% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.