Closing prices at the end of each trading day, from 10 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.6 | 1.1 | 2.5 | 1.6 |
| Growth | +86.4% | +123.2% | −37.4% | |
| Operating income | −1.8 | −15.6 | −18.5 | −11.4 |
| Net income | −1.8 | −15.7 | −22.8 | −25.5 |
| Growth | ||||
| EPS, diluted | −8.17 | −17.01 | −144.33 | −3.51 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | −33.6% | 18.3% | −12.5% | 10.8% |
| Operating margin | −306.5% | −1,390.0% | −739.0% | −730.3% |
| Net margin | −306.5% | −1,405.3% | −909.6% | −1,631.0% |
| Free cash flow margin | n/a | −814.2% | n/a | −2,182.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.9 | −9.1 | −6.6 | −33.8 |
| Capital expenditure | n/a | −0.0 | n/a | −0.3 |
| Free cash flow | n/a | −9.1 | n/a | −34.2 |
| Growth | ||||
| Buybacks | n/a | −1.5 | −0.5 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 7.1 | 5.4 | 6.0 |
| Shareholders’ equity | 2.0 | 14.6 | −0.5 | 29.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −33.6% | 18.3% | −12.5% | 10.8% | |
| −306.5% | −1,390.0% | −739.0% | −730.3% | |
| −306.5% | −1,405.3% | −909.6% | −1,631.0% | |
| n/a | −814.2% | n/a | −2,182.8% | |
| Spending | ||||
| 163.9% | 1,019.7% | 581.9% | 700.0% | |
| n/a | 0.9% | n/a | 21.8% | |
| Returns | ||||
| −90.3% | −107.7% | n/a | −87.0% | |
| −70.0% | −104.3% | −328.2% | −81.7% | |
| Balance and payout | ||||
| 22.5% | 3.1% | 107.5% | 6.1% | |