Closing prices at the end of each trading day, from 4 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 310.7 | 406.2 | 1,294.4 | 2,184.5 | 531.1 | 171.0 | 189.2 | 106.0 |
| Growth | +30.7% | +218.6% | +68.8% | −75.7% | −67.8% | +10.7% | −44.0% | |
| Operating income | −699.5 | −1,000.1 | −1,334.1 | −1,473.5 | −211.1 | −342.8 | −213.8 | −163.6 |
| Net income | −656.1 | −963.8 | −1,339.9 | −1,441.9 | −177.9 | −311.8 | −192.9 | −154.4 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −44.68 | −2.92 | −0.35 | −0.68 | −0.48 | −0.31 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.2% | 57.3% | 61.7% | 59.8% | 61.2% | 47.2% | 36.6% | 47.8% |
| Operating margin | −225.1% | −246.2% | −103.1% | −67.5% | −39.8% | −200.5% | −113.0% | −154.3% |
| Net margin | −211.2% | −237.2% | −103.5% | −66.0% | −33.5% | −182.4% | −102.0% | −145.6% |
| Free cash flow margin | −145.7% | −167.4% | −47.3% | −74.9% | −87.9% | −139.6% | −78.5% | 28.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −418.9 | −631.3 | −523.0 | −1,506.7 | −463.9 | −212.1 | −139.2 | 37.3 |
| Capital expenditure | −33.9 | −48.6 | −89.5 | −129.4 | −2.8 | −26.6 | −9.4 | −6.9 |
| Free cash flow | −452.8 | −679.9 | −612.5 | −1,636.0 | −466.7 | −238.7 | −148.6 | 30.5 |
| Growth | ||||||||
| Buybacks | −21.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 1,253.0 | 653.9 | 2,835.0 | 1,180.9 | 707.9 | 306.9 | 234.1 | 246.4 |
| Shareholders’ equity | −2,976.2 | −4,459.9 | 2,064.2 | 797.0 | 758.9 | 494.3 | 393.6 | 286.6 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 66.2% | 57.3% | 61.7% | 59.8% | 61.2% | 47.2% | 36.6% | 47.8% | |
| −225.1% | −246.2% | −103.1% | −67.5% | −39.8% | −200.5% | −113.0% | −154.3% | |
| −211.2% | −237.2% | −103.5% | −66.0% | −33.5% | −182.4% | −102.0% | −145.6% | |
| −211.2% | −237.2% | −103.5% | −66.0% | −33.5% | −182.4% | −102.0% | −145.6% | |
| −145.7% | −167.4% | −47.3% | −74.9% | −87.9% | −139.6% | −78.5% | 28.7% | |
| Spending | ||||||||
| 128.3% | 120.9% | 47.5% | 36.6% | 44.4% | 98.2% | 38.1% | 53.0% | |
| 65.4% | 38.8% | 32.5% | 20.4% | 41.6% | 90.2% | 71.3% | 70.7% | |
| 10.9% | 12.0% | 6.9% | 5.9% | 0.5% | 15.6% | 5.0% | 6.5% | |
| Returns | ||||||||
| n/a | n/a | −64.9% | −180.9% | −23.4% | −63.1% | −49.0% | −53.9% | |
| n/a | −105.0% | −39.5% | −91.2% | −18.1% | −45.5% | −35.1% | −26.1% | |
| Balance and payout | ||||||||
| n/a | 76.5% | 39.1% | 49.6% | 22.6% | 27.8% | 28.4% | 51.5% | |
Shown in CNY as filed; the screener converts to dollars.