Closing prices at the end of each trading day, from 18 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 49.2 | 58.5 | 71.5 | 83.5 |
| Growth | +18.9% | +22.0% | +16.8% | |
| Operating income | 5.7 | 5.0 | 4.8 | 3.5 |
| Net income | 4.9 | 4.6 | 4.0 | 2.8 |
| Growth | −6.9% | −11.9% | −30.3% | |
| EPS, diluted | 0.22 | 0.21 | 0.18 | 0.11 |
| Growth | −4.5% | −14.3% | −38.9% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 14.5% | 11.9% | 10.3% | 8.6% |
| Operating margin | 11.5% | 8.5% | 6.7% | 4.2% |
| Net margin | 10.0% | 7.8% | 5.6% | 3.4% |
| Free cash flow margin | n/a | −1.2% | −9.3% | −3.3% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 1.0 | −0.7 | −6.5 | −2.7 |
| Capital expenditure | n/a | −0.0 | −0.2 | −0.1 |
| Free cash flow | n/a | −0.7 | −6.7 | −2.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 4.8 | 6.4 | 7.1 | 5.9 |
| Shareholders’ equity | 14.8 | 18.6 | 27.6 | 33.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Margins | ||||
| 14.5% | 11.9% | 10.3% | 8.6% | |
| 11.5% | 8.5% | 6.7% | 4.2% | |
| 12.1% | 8.7% | 6.6% | 4.6% | |
| 10.0% | 7.8% | 5.6% | 3.4% | |
| n/a | −1.2% | −9.3% | −3.3% | |
| Spending | ||||
| 0.5% | 0.4% | 0.3% | 0.3% | |
| 2.3% | 2.8% | 3.1% | 1.8% | |
| n/a | 0.0% | 0.2% | 0.1% | |
| 17.4% | 10.5% | 14.4% | 27.2% | |
| Returns | ||||
| 33.1% | 24.5% | 14.6% | 8.3% | |
| n/a | 16.4% | 10.0% | 5.1% | |
| Balance and payout | ||||
| n/a | 33.1% | 31.5% | 38.7% | |