Closing prices at the end of each trading day, from 24 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.7 | 10.8 | 16.1 | 9.9 | 5.2 | 12.8 | 25.8 |
| Growth | −9.9% | −100.0% | +1,474.5% | +49.0% | −38.4% | −47.6% | +146.7% | +101.3% | ||
| Operating income | 0.0 | −0.0 | −0.0 | −6.9 | −3.7 | −46.7 | −22.0 | 3.9 | 6.6 | −6.1 |
| Net income | 0.0 | −0.0 | −0.0 | −9.2 | −18.6 | −51.8 | −71.2 | 2.6 | 3.5 | −17.6 |
| Growth | −305.2% | +33.0% | −603.0% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −13.46 | −5,084.58 | −32.44 | 10,842.51 | −752.73 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | n/a | −99.8% | 28.9% | 26.2% | 28.0% | 77.3% | 76.8% | 12.9% |
| Operating margin | 25.8% | −58.8% | n/a | −1,008.1% | −34.5% | −290.1% | −221.3% | 74.2% | 51.3% | −23.7% |
| Net margin | 25.8% | −58.8% | n/a | −1,344.8% | −172.1% | −321.5% | −717.1% | 50.5% | 27.2% | −68.0% |
| Free cash flow margin | 83.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.0 | −0.0 | −0.0 | −4.2 | −4.5 | −12.4 | −6.4 | 0.0 | −0.4 | −20.9 |
| Capital expenditure | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | 0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.1 | 0.9 | 0.7 | 0.2 | 0.0 | 0.1 | 12.8 |
| Shareholders’ equity | 0.0 | 0.0 | −0.0 | −5.0 | −18.5 | 32.5 | −18.6 | 21.7 | 25.3 | 170.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.0 | −0.0 | −0.0 | −4.2 | −4.5 | −12.4 | −6.4 | 0.0 | −0.4 | −20.9 | |
| Growth | −198.0% | −1,064.1% | ||||||||
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Investment | ||||||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| −0.0 | −0.0 | 0.0 | 0.1 | −0.0 | −1.6 | n/a | −16.5 | n/a | −164.1 | |
| Financing | ||||||||||
| 0.0 | 0.0 | 0.0 | 4.2 | 5.4 | 13.7 | 5.8 | −2.4 | 0.4 | 197.7 | |
| n/a | 0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.