Closing prices at the end of each trading day, from 13 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 50.0 | 5.0 | 10.0 |
| Growth | −90.0% | +100.0% | |
| Operating income | −37.1 | −163.9 | −383.1 |
| Net income | −37.1 | −157.0 | −377.7 |
| Growth | |||
| EPS, diluted | −24.25 | −11.89 | −8.44 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −74.3% | −3,277.8% | −3,830.6% |
| Net margin | −74.2% | −3,139.8% | −3,777.4% |
| Free cash flow margin | −61.1% | −2,396.1% | −1,723.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −30.5 | −119.7 | −172.3 |
| Capital expenditure | −0.0 | −0.1 | −0.0 |
| Free cash flow | −30.5 | −119.8 | −172.4 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 56.9 | 319.7 | 110.6 |
| Total debt | n/a | n/a | 78.6 |
| Net cash (debt) | n/a | n/a | 32.0 |
| Shareholders’ equity | −225.7 | 312.5 | 242.1 |
| Debt to equity | n/a | n/a | 0.32 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 50.0 | 5.0 | 10.0 | |
| Growth | −90.0% | +100.0% | |
| 60.0 | 139.1 | 168.1 | |
| 17.1 | 29.7 | 53.3 | |
| −37.1 | −163.9 | −383.1 | |
| Growth | |||
| −36.8 | −156.6 | −377.8 | |
| 0.3 | 0.4 | −0.1 | |
| −37.1 | −157.0 | −377.7 | |
| Growth | |||
| Per share | |||
| −24.25 | −11.89 | −8.44 | |
| −24.25 | −11.89 | −8.44 | |
| Growth | |||
| 1.5 | 13.2 | 44.7 | |
| 1.5 | 13.2 | 44.7 | |
| Growth | +762.0% | +238.9% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.