Closing prices at the end of each trading day, from 24 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.8 | 12.9 | 14.9 | 18.0 | 16.3 | 14.2 | 19.4 | 15.9 | 11.4 |
| Growth | +31.1% | +15.7% | +20.9% | −9.4% | −13.2% | +37.3% | −18.4% | −28.3% | |
| Operating income | n/a | n/a | 3.6 | 4.5 | −0.3 | −3.0 | −13.3 | −0.3 | −6.2 |
| Net income | 1.5 | 3.0 | 4.0 | 4.5 | 0.2 | −2.9 | −11.3 | −0.6 | −6.3 |
| Growth | +97.4% | +34.0% | +10.2% | −94.6% | −1,332.2% | ||||
| EPS, diluted | n/a | n/a | n/a | 0.18 | 0.10 | −1.13 | −34.83 | −0.99 | −1.85 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.6% | 65.4% | 68.7% | 66.0% | 57.9% | 44.9% | 43.8% | 56.2% | 45.0% |
| Operating margin | n/a | n/a | 24.5% | 25.0% | −2.0% | −20.9% | −68.4% | −2.2% | −54.4% |
| Net margin | 15.6% | 23.5% | 27.2% | 24.8% | 1.5% | −20.8% | −58.3% | −4.1% | −55.5% |
| Free cash flow margin | −5.8% | 5.0% | 0.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | 1.3 | 1.4 | −1.0 | 2.9 | −0.7 | 0.1 | −1.5 | 0.8 |
| Capital expenditure | −0.0 | −0.7 | −1.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −0.6 | 0.6 | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −85.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.0 | 7.9 | 7.8 | 15.1 | 13.9 | 11.5 | 7.5 | 7.8 | 8.1 |
| Shareholders’ equity | 5.2 | 11.4 | 15.3 | 31.8 | 32.6 | 29.9 | 18.0 | 20.8 | 18.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3.0 | 7.9 | 7.8 | 15.1 | 13.9 | 11.5 | 7.5 | 7.8 | 8.1 | |
| n/a | 2.0 | 5.1 | 10.3 | 9.2 | 6.8 | 2.6 | 4.7 | 2.8 | |
| n/a | n/a | n/a | n/a | n/a | 0.2 | 0.6 | 0.6 | n/a | |
| n/a | 0.7 | 1.9 | 2.0 | 3.9 | 3.9 | 3.2 | 5.9 | 5.9 | |
| n/a | n/a | n/a | n/a | n/a | 5.8 | n/a | n/a | n/a | |
| n/a | 14.0 | 17.7 | 34.8 | 36.3 | 38.6 | 24.4 | 25.9 | 24.1 | |
| Growth | +26.3% | +96.3% | +4.2% | +6.5% | −36.8% | +6.0% | −6.7% | ||
| Liabilities | |||||||||
| n/a | 2.7 | 2.4 | 3.0 | 3.7 | 5.6 | 3.4 | 1.7 | 1.5 | |
| Equity | |||||||||
| n/a | −0.4 | 3.3 | 7.3 | 7.2 | 4.1 | −7.3 | −8.0 | −14.2 | |
| 5.2 | 11.4 | 15.3 | 31.8 | 32.6 | 29.9 | 18.0 | 20.8 | 18.6 | |
| Growth | +119.0% | +34.7% | +107.5% | +2.3% | −8.1% | −39.8% | +15.7% | −10.6% | |