Closing prices at the end of each trading day, from 23 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 10.5 | 11.1 | 13.5 | 19.3 | 8.9 |
| Growth | +6.3% | +20.8% | +43.2% | −53.6% | |
| Operating income | 2.3 | 1.0 | 1.4 | −7.2 | −13.7 |
| Net income | 2.0 | 1.2 | 1.1 | −7.0 | −13.3 |
| Growth | −41.4% | −6.5% | −739.7% | ||
| EPS, diluted | 0.09 | 0.05 | 0.78 | −4.52 | −4.13 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 28.2% | 19.5% | 20.6% | 8.7% | −21.5% |
| Operating margin | 21.6% | 8.9% | 10.6% | −37.2% | −153.7% |
| Net margin | 19.0% | 10.5% | 8.1% | −36.2% | −148.8% |
| Free cash flow margin | 13.5% | 7.1% | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 2.0 | 0.8 | 2.4 | −2.8 | −1.3 |
| Capital expenditure | −0.5 | −0.0 | n/a | n/a | n/a |
| Free cash flow | 1.4 | 0.8 | n/a | n/a | n/a |
| Growth | −44.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.2 | 0.5 | 0.5 | 0.1 |
| Total debt | n/a | 1.1 | 1.0 | 1.0 | 0.9 |
| Net cash (debt) | n/a | −0.8 | −0.6 | −0.5 | −0.7 |
| Shareholders’ equity | 2.0 | 3.2 | 4.3 | 8.7 | 13.5 |
| Debt to equity | n/a | 0.34 | 0.24 | 0.11 | 0.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 10.5 | 11.1 | 13.5 | 19.3 | 8.9 | |
| Growth | +6.3% | +20.8% | +43.2% | −53.6% | |
| 7.5 | 9.0 | 10.7 | 17.6 | 10.9 | |
| 3.0 | 2.2 | 2.8 | 1.7 | −1.9 | |
| Growth | −26.4% | +27.1% | −39.3% | −214.4% | |
| 0.7 | 1.2 | 1.3 | 8.8 | 11.8 | |
| 2.3 | 1.0 | 1.4 | −7.2 | −13.7 | |
| Growth | −56.3% | +44.8% | −600.4% | ||
| 2.4 | 1.4 | 1.3 | −7.1 | −13.6 | |
| 0.4 | 0.2 | 0.2 | −0.1 | −0.3 | |
| 2.0 | 1.2 | 1.1 | −7.0 | −13.3 | |
| Growth | −41.4% | −6.5% | −739.7% | ||
| Per share | |||||
| 0.09 | 0.05 | 0.78 | −4.52 | −4.13 | |
| 0.09 | 0.05 | 0.78 | −4.52 | −4.13 | |
| Growth | −44.4% | +1,460.0% | −679.5% | ||
| 22.5 | 22.5 | 1.4 | 1.5 | 3.2 | |
| 22.5 | 22.5 | 1.4 | 1.5 | 3.2 | |
| Growth | +0.0% | −93.8% | +9.7% | +108.6% | |
† The diluted share count jumps at 2024 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.