InsiderClue
Stocks · Technology · Services-Prepackaged Software

Zedge, Inc.

ZDGE Clue Score56
United States Fiscal year ends July CIK 0001667313
$2.93 +0.00% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.93 −76.00% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue10.0Operating income−0.7Net income−0.6EPS, diluted−0.06Fiscal year 2018Revenue10.8 +8.0%Operating income−1.3Net income−1.6Fiscal year 2019Revenue8.8 −18.6%Operating income−2.9Net income−3.3Fiscal year 2020Revenue9.5 +7.4%Operating income−0.4Net income−0.6EPS, diluted−0.05Fiscal year 2021Revenue19.6 +106.6%Operating income7.8Net income8.2EPS, diluted0.59Fiscal year 2022Revenue26.5 +35.6%Operating income11.8Net income9.7 +17.8%EPS, diluted0.65 +10.2%Fiscal year 2023Revenue27.2 +2.6%Operating income−6.9Net income−6.1 −162.8%EPS, diluted−0.43 −166.2%Fiscal year 2024Revenue30.1 +10.5%Operating income−11.8Net income−9.2EPS, diluted−0.65Fiscal year 2025Revenue29.4 −2.3%Operating income−3.2Net income−2.4EPS, diluted−0.17
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 10.0 10.8 8.8 9.5 19.6 26.5 27.2 30.1 29.4
Growth +8.0% −18.6% +7.4% +106.6% +35.6% +2.6% +10.5% −2.3%
Operating income −0.7 −1.3 −2.9 −0.4 7.8 11.8 −6.9 −11.8 −3.2
Net income −0.6 −1.6 −3.3 −0.6 8.2 9.7 −6.1 −9.2 −2.4
Growth +17.8% −162.8%
EPS, diluted −0.06 n/a n/a −0.05 0.59 0.65 −0.43 −0.65 −0.17
Growth +10.2% −166.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Operating margin−6.8%Net margin−6.1%Fiscal year 2018Operating margin−12.0%Net margin−14.4%Fiscal year 2019Operating margin−32.7%Net margin−37.9%Fiscal year 2020Operating margin−4.3%Net margin−5.9%Fiscal year 2021Operating margin39.9%Net margin42.1%Fiscal year 2022Operating margin44.6%Net margin36.6%Free cash flow margin43.1%Fiscal year 2023Operating margin−25.4%Net margin−22.4%Free cash flow margin11.4%Fiscal year 2024Operating margin−39.2%Net margin−30.5%Free cash flow margin19.3%Fiscal year 2025Operating margin−11.0%Net margin−8.1%Free cash flow margin11.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −6.8% −12.0% −32.7% −4.3% 39.9% 44.6% −25.4% −39.2% −11.0%
Net margin −6.1% −14.4% −37.9% −5.9% 42.1% 36.6% −22.4% −30.5% −8.1%
Free cash flow margin n/a n/a n/a n/a n/a 43.1% 11.4% 19.3% 11.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−0.1Fiscal year 2018Operating cash flow0.3Fiscal year 2019Operating cash flow0.1Buybacks−0.0Fiscal year 2020Operating cash flow2.1Buybacks−0.0Fiscal year 2021Operating cash flow10.1Buybacks−0.0Fiscal year 2022Operating cash flow11.5Capital expenditure−0.0Free cash flow11.4Buybacks−0.2Fiscal year 2023Operating cash flow3.2Capital expenditure−0.1Free cash flow3.1 −72.8%Buybacks−1.6Fiscal year 2024Operating cash flow5.9Capital expenditure−0.0Free cash flow5.8 +86.7%Buybacks−0.6Fiscal year 2025Operating cash flow3.4Capital expenditure−0.1Free cash flow3.3 −42.5%Buybacks−4.4
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.1 0.3 0.1 2.1 10.1 11.5 3.2 5.9 3.4
Capital expenditure n/a n/a n/a n/a n/a −0.0 −0.1 −0.0 −0.1
Free cash flow n/a n/a n/a n/a n/a 11.4 3.1 5.8 3.3
Growth −72.8% +86.7% −42.5%
Buybacks n/a n/a −0.0 −0.0 −0.0 −0.2 −1.6 −0.6 −4.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash4.6Shareholders’ equity10.6Fiscal year 2018Cash3.4Shareholders’ equity10.0Fiscal year 2019Cash1.6Shareholders’ equity7.0Fiscal year 2020Cash5.1Shareholders’ equity8.9Fiscal year 2021Cash24.9Shareholders’ equity33.2Fiscal year 2022Cash17.1Shareholders’ equity44.2Fiscal year 2023Cash18.1Total debt2.0Net cash (debt)16.1Shareholders’ equity38.9Debt to equity0.05Fiscal year 2024Cash20.0Shareholders’ equity30.9Fiscal year 2025Cash18.6Shareholders’ equity25.9
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 4.6 3.4 1.6 5.1 24.9 17.1 18.1 20.0 18.6
Total debt n/a n/a n/a n/a n/a n/a 2.0 n/a n/a
Net cash (debt) n/a n/a n/a n/a n/a n/a 16.1 n/a n/a
Shareholders’ equity 10.6 10.0 7.0 8.9 33.2 44.2 38.9 30.9 25.9
Debt to equity n/a n/a n/a n/a n/a n/a 0.05 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending July, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Jul 2017 FY2018 31 Jul 2018 FY2019 31 Jul 2019 FY2020 31 Jul 2020 FY2021 31 Jul 2021 FY2022 31 Jul 2022 FY2023 31 Jul 2023 FY2024 31 Jul 2024 FY2025 31 Jul 2025
Operations
−0.1 0.3 0.1 2.1 10.1 11.5 3.2 5.9 3.4
Growth −77.1% +2,692.1% +377.4% +13.4% −72.5% +85.0% −41.5%
n/a n/a n/a n/a n/a 1.0 1.0 1.1 0.7
Investment
n/a n/a n/a n/a n/a −0.0 −0.1 −0.0 −0.1
calc n/a n/a n/a n/a n/a 11.4 3.1 5.8 3.3
Growth −72.8% +86.7% −42.5%
calc n/a n/a n/a n/a n/a 0.77 0.22 0.41 0.24
−1.5 −1.7 −1.7 −0.8 −5.5 −19.0 −2.4 −1.2 −0.5
Financing
0.2 0.2 −0.0 2.2 15.1 −0.2 0.4 −2.6 −4.4
n/a n/a −0.0 −0.0 −0.0 −0.2 −1.6 −0.6 −4.4

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.