Closing prices at the end of each trading day, from 26 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 670.5 | 1,352.2 | 2,959.3 | 3,604.9 | 4,198.9 | 3,598.9 | 2,749.0 |
| Growth | +101.7% | +118.9% | +21.8% | +16.5% | −14.3% | −23.6% | |
| Operating income | −1,058.5 | −602.9 | −1,390.7 | −1,603.8 | −1,072.2 | −481.1 | −507.3 |
| Net income | −1,004.2 | −517.6 | −1,298.9 | −1,578.4 | −839.5 | −169.0 | −195.2 |
| Growth | |||||||
| EPS, diluted | −22.99 | −18.36 | −6.12 | −5.19 | −2.82 | −0.63 | −0.80 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 46.6% | 56.0% | 52.5% | 50.2% | 54.7% | 60.6% | 59.9% |
| Operating margin | −157.9% | −44.6% | −47.0% | −44.5% | −25.5% | −13.4% | −18.5% |
| Net margin | −149.8% | −38.3% | −43.9% | −43.8% | −20.0% | −4.7% | −7.1% |
| Free cash flow margin | −107.4% | −18.2% | −15.1% | −30.9% | −10.1% | −7.9% | −13.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −715.5 | −244.4 | −440.2 | −1,115.0 | −415.5 | −280.2 | −363.6 |
| Capital expenditure | −4.5 | −2.0 | −7.4 | −0.7 | −8.5 | −2.7 | −1.3 |
| Free cash flow | −720.1 | −246.4 | −447.7 | −1,115.7 | −424.0 | −282.9 | −364.9 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | −128.0 | −369.6 | −400.7 | −167.1 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 900.4 | 957.8 | 2,157.2 | 4,525.9 | 2,106.6 | 3,999.2 | 3,369.2 |
| Shareholders’ equity | −3,992.2 | −5,144.5 | 6,730.7 | 5,653.7 | 4,599.8 | 4,136.1 | 3,804.1 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 46.6% | 56.0% | 52.5% | 50.2% | 54.7% | 60.6% | 59.9% | |
| −157.9% | −44.6% | −47.0% | −44.5% | −25.5% | −13.4% | −18.5% | |
| −149.8% | −38.2% | −43.7% | −43.4% | −19.7% | −5.0% | −6.3% | |
| −149.8% | −38.3% | −43.9% | −43.8% | −20.0% | −4.7% | −7.1% | |
| −107.4% | −18.2% | −15.1% | −30.9% | −10.1% | −7.9% | −13.3% | |
| Spending | |||||||
| 52.3% | 24.4% | 20.9% | 21.2% | 21.5% | 20.4% | 19.1% | |
| 37.8% | 21.9% | 23.3% | 17.3% | 10.0% | 9.2% | 9.1% | |
| 0.7% | 0.1% | 0.3% | 0.0% | 0.2% | 0.1% | 0.0% | |
| Returns | |||||||
| n/a | n/a | −19.3% | −27.9% | −18.3% | −4.1% | −5.1% | |
| n/a | −13.8% | −14.8% | −20.6% | −12.4% | −2.9% | −3.8% | |
| Balance and payout | |||||||
| n/a | 27.0% | 23.5% | 25.6% | 30.8% | 26.8% | 25.3% | |
Shown in CNY as filed; the screener converts to dollars.