Closing prices at the end of each trading day, from 28 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.25 | 3.30 | 3.99 | 10.73 | 12.56 | 5.16 | 8.43 | 6.90 |
| Growth | +1.6% | +21.0% | +168.8% | +17.1% | −58.9% | +63.3% | −18.1% | |
| Operating income | −0.02 | 0.15 | 0.72 | 5.82 | 6.14 | −2.51 | 2.53 | 1.02 |
| Net income | −0.13 | −0.02 | 0.52 | 4.64 | 4.62 | −2.70 | 2.15 | 0.48 |
| Growth | +795.8% | −0.5% | −158.4% | −77.7% | ||||
| EPS, diluted | −1.26 | −0.18 | 4.96 | 39.02 | 38.35 | −22.42 | 17.82 | 3.98 |
| Growth | +686.7% | −1.7% | −158.5% | −77.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.6% | 8.0% | 21.7% | 56.5% | 51.2% | −42.8% | 33.0% | 19.1% |
| Operating margin | −0.7% | 4.6% | 18.1% | 54.2% | 48.8% | −48.6% | 30.0% | 14.7% |
| Net margin | −3.9% | −0.6% | 13.0% | 43.3% | 36.8% | −52.2% | 25.5% | 6.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.23 | 0.37 | 0.88 | 5.97 | 6.11 | 1.02 | 3.75 | 2.30 |
| Dividends paid | n/a | n/a | n/a | −0.54 | −3.30 | −0.77 | −0.58 | −0.52 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.19 | 0.18 | 0.57 | 1.54 | 1.02 | 0.92 | 1.31 | 1.05 |
| Total debt | n/a | 0.57 | 0.54 | 0.14 | 0.09 | 0.07 | 0.06 | 0.05 |
| Net cash (debt) | n/a | −0.38 | 0.03 | 1.40 | 0.93 | 0.85 | 1.25 | 1.00 |
| Shareholders’ equity | −0.22 | −0.26 | 0.27 | 4.59 | 5.89 | 2.45 | 4.04 | 4.02 |
| Debt to equity | n/a | n/a | 2.00 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.19 | 0.18 | 0.57 | 1.54 | 1.02 | 0.92 | 1.31 | 1.05 | |
| n/a | 0.32 | 0.52 | 1.28 | 0.83 | 0.60 | 0.93 | 0.68 | |
| n/a | 0.06 | 0.05 | 0.12 | 0.19 | 0.18 | 0.21 | 0.17 | |
| 0.99 | 1.21 | 1.54 | 4.39 | 5.75 | 4.64 | 6.84 | 7.04 | |
| n/a | 1.93 | 2.82 | 9.84 | 11.63 | 8.35 | 11.39 | 11.01 | |
| Growth | +46.6% | +248.5% | +18.1% | −28.2% | +36.5% | −3.3% | ||
| Liabilities | ||||||||
| n/a | 0.02 | 0.02 | 0.02 | n/a | n/a | n/a | n/a | |
| n/a | 0.54 | 0.52 | 0.12 | 0.09 | 0.07 | 0.06 | 0.05 | |
| calc | n/a | 0.57 | 0.54 | 0.14 | 0.09 | 0.07 | 0.06 | 0.05 |
| n/a | 2.18 | 2.55 | 5.24 | 5.73 | 5.89 | 7.35 | 6.98 | |
| Equity | ||||||||
| n/a | −2.04 | −1.52 | 2.58 | 3.90 | 0.44 | 2.00 | 1.97 | |
| −0.22 | −0.26 | 0.27 | 4.59 | 5.89 | 2.45 | 4.04 | 4.02 | |
| Growth | +1,618.1% | +28.3% | −58.3% | +64.5% | −0.4% | |||
| Per share and net cash | ||||||||
| calc | n/a | −0.38 | 0.03 | 1.40 | 0.93 | 0.85 | 1.25 | 1.00 |
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 120.4 | 120.5 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 33.52 | 33.38 |
Lines marked calc are worked out here from filed figures; point at one for how.