Closing prices at the end of each trading day, from 1 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.0 | 54.9 | 63.9 | 86.8 | 99.4 | 102.4 | 111.6 | 108.2 | 71.2 |
| Growth | +22.1% | +16.4% | +35.9% | +14.5% | +3.0% | +9.0% | −3.0% | −34.2% | |
| Operating income | 8.1 | 9.6 | 8.6 | −1.9 | −3.7 | −4.0 | −60.4 | −1.7 | −4.3 |
| Net income | 5.9 | 7.0 | 8.1 | −0.8 | −3.8 | −6.1 | −61.1 | −2.8 | −4.0 |
| Growth | +19.5% | +15.5% | −110.2% | ||||||
| EPS, diluted | 0.56 | 0.51 | 0.49 | −0.05 | −0.17 | −0.21 | −10.76 | −0.57 | −0.70 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 33.3% | 24.5% | 4.5% | 6.5% | 7.4% | 1.2% | 6.1% | 5.7% |
| Operating margin | 18.0% | 17.5% | 13.5% | −2.2% | −3.7% | −3.9% | −54.2% | −1.6% | −6.0% |
| Net margin | 13.1% | 12.8% | 12.7% | −1.0% | −3.8% | −5.9% | −54.7% | −2.6% | −5.6% |
| Free cash flow margin | 2.2% | −5.6% | 11.9% | −0.8% | −3.6% | −2.5% | −2.3% | −6.9% | 0.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.1 | −2.6 | 8.5 | 0.5 | −3.5 | −2.1 | −1.9 | −6.9 | 0.7 |
| Capital expenditure | −0.2 | −0.5 | −0.9 | −1.2 | −0.1 | −0.5 | −0.7 | −0.6 | −0.6 |
| Free cash flow | 1.0 | −3.1 | 7.6 | −0.7 | −3.6 | −2.6 | −2.6 | −7.5 | 0.1 |
| Growth | −411.0% | −109.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.3 | 7.7 | 3.5 | 3.8 | 13.5 | 7.5 | 5.0 | 4.0 | 2.3 |
| Shareholders’ equity | 21.2 | 37.0 | 43.5 | 45.0 | 88.8 | 84.7 | 25.1 | 28.2 | 24.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 29.2% | 33.3% | 24.5% | 4.5% | 6.5% | 7.4% | 1.2% | 6.1% | 5.7% | |
| 18.0% | 17.5% | 13.5% | −2.2% | −3.7% | −3.9% | −54.2% | −1.6% | −6.0% | |
| 15.4% | 15.5% | 13.2% | −2.6% | −4.4% | −7.2% | −55.3% | −2.6% | −5.6% | |
| 13.1% | 12.8% | 12.7% | −1.0% | −3.8% | −5.9% | −54.7% | −2.6% | −5.6% | |
| 2.2% | −5.6% | 11.9% | −0.8% | −3.6% | −2.5% | −2.3% | −6.9% | 0.2% | |
| Spending | |||||||||
| 3.0% | 3.0% | 2.3% | 1.3% | 1.2% | 1.0% | 1.1% | 1.1% | 1.2% | |
| 4.0% | 7.4% | 4.5% | 2.9% | 5.8% | 5.3% | 4.6% | 4.5% | 5.8% | |
| 0.3% | 0.9% | 1.4% | 1.3% | 0.1% | 0.5% | 0.6% | 0.6% | 0.8% | |
| 14.4% | 16.4% | 2.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 27.7% | 18.9% | 18.6% | −1.8% | −4.3% | −7.2% | −243.5% | −9.9% | −16.3% | |
| 9.6% | 9.2% | 10.3% | −1.0% | −2.8% | −4.7% | −104.1% | −3.5% | −6.3% | |
| Balance and payout | |||||||||
| 65.1% | 51.2% | 44.1% | 47.6% | 33.3% | 34.0% | 57.0% | 64.6% | 60.8% | |