Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.0 | 45.7 | 43.7 | n/a | 3.6 | 16.5 | n/a | n/a | 2.8 | 8.7 |
| Growth | +1.5% | −4.6% | +359.3% | +208.3% | ||||||
| Operating income | −8.8 | −2.3 | −6.7 | −5.2 | −9.7 | −78.9 | n/a | −37.8 | −27.0 | −33.4 |
| Net income | −11.0 | −7.4 | −14.4 | −11.6 | −8.2 | −77.2 | n/a | −37.8 | −26.9 | −43.0 |
| Growth | ||||||||||
| EPS, diluted | −4.87 | −1.73 | −1.32 | −39.95 | −4.84 | −19.90 | n/a | −10,321.70 | −1,763.56 | −111.67 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.4% | 14.7% | 10.4% | n/a | 73.5% | 48.3% | n/a | n/a | 29.6% | −2.9% |
| Operating margin | −19.5% | −5.0% | −15.3% | n/a | −268.4% | −477.6% | n/a | n/a | −954.2% | −382.3% |
| Net margin | −24.5% | −16.2% | −33.0% | n/a | −229.0% | −467.4% | n/a | n/a | −949.1% | −492.8% |
| Free cash flow margin | 3.3% | 5.1% | −2.8% | n/a | −134.1% | −178.2% | n/a | n/a | n/a | −134.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.7 | 2.5 | −1.1 | −2.5 | −2.8 | −29.4 | n/a | −7.9 | −2.8 | −8.3 |
| Capital expenditure | −0.2 | −0.1 | −0.1 | −2.0 | −2.0 | −0.0 | n/a | n/a | n/a | −3.4 |
| Free cash flow | 1.5 | 2.3 | −1.2 | −4.5 | −4.8 | −29.4 | n/a | n/a | n/a | −11.7 |
| Growth | +55.2% | −152.4% | ||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −800.0 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 1.1 | 0.3 | 1.0 | 0.2 | 0.9 | n/a | 0.2 | 0.0 | 1.1 |
| Shareholders’ equity | 9.9 | 9.7 | 0.5 | 6.6 | 77.0 | 48.4 | n/a | 24.7 | 18.5 | 23.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019† 30 Jun 2019 | FY2020† 30 Jun 2020 | FY2021† 30 Jun 2021 | FY2022† 30 Jun 2022 | FY2023 24 Mar 2023 | FY2023† 30 Jun 2023 | FY2024† 30 Jun 2024 | FY2025† 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 45.0 | 45.7 | 43.7 | n/a | 3.6 | 16.5 | n/a | n/a | 2.8 | 8.7 | |
| Growth | +1.5% | −4.6% | +359.3% | +208.3% | ||||||
| 44.0 | 39.0 | 39.1 | n/a | 4.1 | 8.5 | n/a | n/a | 2.0 | 9.0 | |
| 1.1 | 6.7 | 4.6 | n/a | 2.6 | 8.0 | n/a | n/a | 0.8 | −0.2 | |
| Growth | +513.0% | −32.1% | +201.4% | −129.8% | ||||||
| 0.8 | 1.2 | 0.2 | 0.1 | 0.8 | 68.3 | n/a | 0.1 | n/a | n/a | |
| 5.4 | 0.9 | 2.1 | 1.6 | 5.7 | 13.9 | n/a | 15.0 | 7.1 | 5.2 | |
| −8.8 | −2.3 | −6.7 | −5.2 | −9.7 | −78.9 | n/a | −37.8 | −27.0 | −33.4 | |
| Growth | ||||||||||
| −11.0 | −2.3 | −6.7 | −5.2 | −8.2 | −77.2 | n/a | −37.8 | −26.9 | −43.0 | |
| n/a | n/a | 6.7 | 5.2 | 9.6 | 77.2 | n/a | 37.8 | n/a | n/a | |
| −11.0 | −7.4 | −14.4 | −11.6 | −8.2 | −77.2 | n/a | −37.8 | −26.9 | −43.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −4.87 | −0.78 | −1.14 | −0.44 | −0.14 | −19.90 | n/a | −10,321.70 | −1,763.56 | −111.67 | |
| −4.87 | −1.73 | −1.32 | −39.95 | −4.84 | −19.90 | n/a | −10,321.70 | −1,763.56 | −111.67 | |
| Growth | ||||||||||
| 2.3 | 2.9 | 5.8 | 0.3 | 1.7 | 3.9 | n/a | 0.0 | 0.0 | 0.4 | |
| 2.3 | 2.9 | 5.8 | 0.3 | 1.7 | 3.9 | n/a | 0.0 | 0.0 | 0.4 | |
| Growth | +29.8% | +98.5% | −95.0% | +485.0% | +127.9% | +315.4% | +2,427.8% | |||
† The diluted share count jumps at 2019 and 2020 and 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.