Closing prices at the end of each trading day, from 5 Apr 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.8 | 1.0 | 0.2 |
| Growth | +36.3% | −76.3% | |||
| Operating income | −4.5 | −8.2 | −12.2 | −10.5 | −53.1 |
| Net income | −4.6 | −7.8 | −11.8 | −11.0 | −55.6 |
| Growth | |||||
| EPS, diluted | −2.27 | −1.51 | −1.99 | −1.09 | −0.94 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −144.6% | −46.7% | −1,159.5% |
| Operating margin | n/a | n/a | −1,598.3% | −1,012.1% | −21,510.5% |
| Net margin | n/a | n/a | −1,538.6% | −1,055.7% | −22,505.7% |
| Free cash flow margin | n/a | n/a | −1,779.7% | −960.1% | −5,618.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −6.1 | −10.5 | −12.2 | −9.9 | −13.8 |
| Capital expenditure | −0.3 | −0.5 | −1.4 | −0.1 | −0.1 |
| Free cash flow | −6.4 | −11.0 | −13.6 | −10.0 | −13.9 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 7.5 | 27.0 |
| Shareholders’ equity | 2.6 | 21.3 | 9.2 | 6.7 | 119.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 0.8 | 1.0 | 0.2 | |
| Growth | +36.3% | −76.3% | |||
| n/a | 0.2 | 1.9 | 1.5 | 3.1 | |
| n/a | −0.2 | −1.1 | −0.5 | −2.9 | |
| Growth | |||||
| 1.5 | 4.2 | 5.2 | 5.1 | 3.7 | |
| 2.0 | 2.2 | 2.9 | 3.7 | 14.9 | |
| −4.5 | −8.2 | −12.2 | −10.5 | −53.1 | |
| Growth | |||||
| −4.6 | −7.8 | −11.8 | n/a | n/a | |
| −4.6 | −7.8 | −11.8 | −11.0 | −55.6 | |
| Growth | |||||
| Per share | |||||
| −2.27 | −1.51 | −1.99 | −1.09 | −0.94 | |
| −2.27 | −1.51 | −1.99 | −1.09 | −0.94 | |
| Growth | |||||
| 2.0 | 5.2 | 0.0 | 0.0 | 0.1 | |
| 2.0 | 5.2 | 0.0 | 0.0 | 0.1 | |
| Growth | +155.7% | −99.9% | +70.3% | +488.8% | |
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.