Closing prices at the end of each trading day, from 11 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.1 | 9.0 | 33.4 | 76.1 | 35.9 | 35.7 |
| Growth | +8,371.7% | +271.9% | +127.8% | −52.9% | −0.5% | ||
| Operating income | n/a | n/a | −19.0 | −47.2 | −50.4 | −8.9 | −154.7 |
| Net income | n/a | −14.3 | −21.4 | −52.4 | −57.0 | −15.9 | n/a |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −13.68 | −7.75 | −50.02 | −43.49 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 67.0% | 27.0% | n/a | n/a | n/a | n/a |
| Operating margin | n/a | n/a | −211.6% | −141.4% | −66.2% | −24.9% | −433.5% |
| Net margin | n/a | −13,522.6% | −237.9% | −156.9% | −75.0% | −44.4% | n/a |
| Free cash flow margin | n/a | −7,944.3% | −277.5% | −51.6% | −11.3% | −14.4% | −24.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −8.4 | −20.9 | −15.9 | −8.4 | −5.0 | −8.7 |
| Capital expenditure | n/a | 0.0 | −4.0 | −1.3 | −0.2 | −0.1 | −0.1 |
| Free cash flow | n/a | −8.4 | −24.9 | −17.2 | −8.6 | −5.2 | −8.8 |
| Growth | |||||||
| Buybacks | n/a | n/a | 0.0 | −0.3 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 15.5 | 37.6 | 8.9 | 4.4 | 5.2 | 5.6 |
| Total debt | n/a | 0.3 | 0.0 | 1.1 | 1.9 | 2.1 | 53.5 |
| Net cash (debt) | n/a | 15.3 | 37.6 | 7.8 | 2.4 | 3.1 | −47.9 |
| Shareholders’ equity | −1.3 | 16.3 | 77.2 | 56.8 | 6.4 | 4.5 | 70.6 |
| Debt to equity | n/a | 0.02 | 0.00 | 0.02 | 0.30 | 0.46 | 0.76 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | 67.0% | 27.0% | n/a | n/a | n/a | n/a | |
| n/a | n/a | −211.6% | −141.4% | −66.2% | −24.9% | −433.5% | |
| n/a | −13,522.6% | −239.0% | −144.0% | −63.5% | −26.0% | −323.3% | |
| n/a | −13,522.6% | −237.9% | −156.9% | −75.0% | −44.4% | n/a | |
| n/a | −7,944.3% | −277.5% | −51.6% | −11.3% | −14.4% | −24.7% | |
| Spending | |||||||
| n/a | 73.6% | 1.5% | n/a | n/a | n/a | n/a | |
| n/a | 1,320.8% | 50.2% | 9.8% | 2.2% | 5.4% | 3.9% | |
| n/a | 0.0% | 44.4% | 3.9% | 0.2% | 0.4% | 0.4% | |
| Returns | |||||||
| n/a | −88.2% | −27.7% | −92.2% | −890.6% | −352.7% | n/a | |
| n/a | −73.7% | −25.0% | n/a | n/a | n/a | n/a | |
| Balance and payout | |||||||
| n/a | 0.02 | 0.00 | 0.02 | 0.30 | 0.46 | 0.76 | |
| n/a | 16.5% | 10.0% | n/a | n/a | n/a | n/a | |