Closing prices at the end of each trading day, from 14 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.9 | 2.0 | 3.2 |
| Growth | +135.3% | +55.8% | |
| Net income | 0.4 | 0.8 | 1.0 |
| Growth | +90.4% | +25.4% | |
| EPS, diluted | 0.04 | 0.08 | 0.10 |
| Growth | +100.0% | +25.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 48.6% | 39.3% | 31.7% |
| Free cash flow margin | 65.2% | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.6 | −0.3 | −3.7 |
| Capital expenditure | −0.0 | n/a | n/a |
| Free cash flow | 0.6 | n/a | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.5 | 0.3 | 1.0 |
| Shareholders’ equity | 0.6 | 1.7 | 6.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Assets | |||
| 0.5 | 0.3 | 1.0 | |
| n/a | 1.6 | 0.6 | |
| n/a | 0.0 | 0.0 | |
| n/a | 3.7 | 7.3 | |
| Growth | +99.4% | ||
| Liabilities | |||
| n/a | 2.0 | 0.4 | |
| Equity | |||
| n/a | 1.1 | 2.1 | |
| 0.6 | 1.7 | 6.9 | |
| Growth | +186.2% | +317.3% | |
| Per share and net cash | |||
| n/a | 10.1 | 11.6 | |
| calc | n/a | 0.16 | 0.60 |
Lines marked calc are worked out here from filed figures; point at one for how.