Closing prices at the end of each trading day, from 3 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −27.2 | −62.6 | −55.2 | −75.2 |
| Net income | −25.7 | −60.4 | −52.4 | −68.7 |
| Growth | ||||
| EPS, diluted | −141.97 | −2.09 | −0.60 | −1.06 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.2 | −15.1 | −28.1 | −64.8 |
| Capital expenditure | n/a | n/a | −0.1 | −0.1 |
| Free cash flow | n/a | n/a | −28.2 | −64.9 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 99.8 | 176.5 | 109.4 |
| Shareholders’ equity | −32.1 | 59.3 | 146.8 | 101.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 23.7 | 44.0 | 24.4 | 42.1 | |
| 2.3 | 18.6 | 30.8 | 33.2 | |
| −27.2 | −62.6 | −55.2 | −75.2 | |
| Growth | ||||
| −27.3 | −60.6 | −52.4 | −68.7 | |
| n/a | 0.0 | 0.0 | n/a | |
| −25.7 | −60.4 | −52.4 | −68.7 | |
| Growth | ||||
| Per share | ||||
| −141.97 | −2.09 | −0.60 | −1.06 | |
| −141.97 | −2.09 | −0.60 | −1.06 | |
| Growth | ||||
| 0.2 | 33.1 | 75.1 | 94.2 | |
| 0.2 | 33.1 | 75.1 | 94.2 | |
| Growth | +14,392.4% | +127.0% | +25.4% | |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.