Closing prices at the end of each trading day, from 15 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 22.4 | 57.8 | −17.8 | −10.9 | 56.4 | 162.1 | 783.4 |
| Growth | +158.5% | −130.8% | +187.3% | +383.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 176.3 | 510.8 | 424.3 | 437.0 | 640.6 | 898.1 | 2,542.9 | |
| Growth | +189.8% | −16.9% | +3.0% | +46.6% | +40.2% | +183.1% | |
| Liabilities | |||||||
| 0.0 | 0.0 | 0.1 | 0.1 | 7.2 | 8.5 | 0.4 | |
| Per share and net cash | |||||||
| 11.6 | 27.1 | 23.5 | 24.3 | 31.0 | 34.5 | 59.8 | |
† The number of shares outstanding jumps at 2020 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.