Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8 | 7.4 | 1.3 | 97.8 | 162.2 | 202.2 | 206.8 | 221.6 | 268.1 | 268.1 |
| Growth | −16.3% | −81.9% | +7,204.0% | +65.9% | +24.7% | +2.3% | +7.2% | +21.0% | +0.0% | |
| Operating income | −56.8 | −71.7 | −67.8 | −117.8 | −107.5 | −66.4 | −56.6 | −41.5 | −43.0 | −64.1 |
| Net income | −9.7 | −26.1 | 854.9 | −122.3 | −92.2 | −33.6 | −47.9 | −33.7 | −36.1 | −48.0 |
| Growth | −114.3% | |||||||||
| EPS, diluted | −0.21 | n/a | 18.25 | −2.52 | −1.57 | −0.57 | −0.76 | −0.54 | −0.57 | −0.76 |
| Growth | −113.8% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.1% | 32.9% | −217.6% | 36.7% | 39.2% | 51.8% | 49.6% | 51.7% | 52.7% | 48.6% |
| Operating margin | −643.2% | −969.9% | −5,064.4% | −120.5% | −66.3% | −32.8% | −27.4% | −18.7% | −16.1% | −23.9% |
| Net margin | −110.0% | −352.9% | 63,867.5% | −125.0% | −56.9% | −16.6% | −23.2% | −15.2% | −13.5% | −17.9% |
| Free cash flow margin | 660.5% | n/a | −23,886.0% | −60.5% | −20.2% | −17.9% | −7.8% | 2.9% | −8.7% | −6.4% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 61.5 | n/a | −312.6 | −57.9 | −27.9 | −31.8 | −14.6 | 8.8 | −3.3 | −15.8 |
| Capital expenditure | −3.2 | n/a | −7.1 | −1.3 | −4.9 | −4.5 | −1.6 | −2.2 | −20.0 | −1.3 |
| Free cash flow | 58.3 | n/a | −319.7 | −59.2 | −32.8 | −36.3 | −16.2 | 6.5 | −23.4 | −17.1 |
| Growth | −458.9% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | −4.0 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | −946.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 222.4 | 53.5 | 190.6 | 154.2 | 112.7 | 71.3 | 55.0 | 60.2 | 36.5 | 85.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69.2 |
| Shareholders’ equity | 391.4 | 364.7 | 275.8 | 300.1 | 198.4 | 187.8 | 143.1 | 113.0 | 79.7 | 32.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.50 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 222.4 | 53.5 | 190.6 | 154.2 | 112.7 | 71.3 | 55.0 | 60.2 | 36.5 | 85.2 | |
| 56.2 | 0.1 | 0.4 | 0.2 | 2.2 | 0.9 | 5.9 | 2.2 | 2.7 | 0.3 | |
| 51.9 | 42.3 | 37.4 | 42.1 | 38.1 | 36.5 | 32.8 | 30.2 | 38.7 | 32.1 | |
| 32.5 | 32.0 | 0.0 | 200.5 | 194.8 | 194.8 | 196.3 | 196.3 | 196.3 | 162.4 | |
| 519.8 | 568.4 | 335.1 | 676.1 | 575.6 | 507.2 | 474.5 | 448.9 | 456.9 | 408.3 | |
| Growth | +9.3% | −41.0% | +101.7% | −14.9% | −11.9% | −6.4% | −5.4% | +1.8% | −10.6% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.0 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.0 |
| 127.4 | 167.1 | 19.7 | 325.6 | 327.9 | 316.3 | 331.0 | 336.0 | 377.3 | 376.3 | |
| Equity | ||||||||||
| 38.0 | 25.9 | −71.9 | −200.2 | −298.5 | −310.2 | −358.0 | −391.7 | −427.8 | −475.9 | |
| 391.4 | 364.7 | 275.8 | 300.1 | 198.4 | 187.8 | 143.1 | 113.0 | 79.7 | 32.0 | |
| Growth | −6.8% | −24.4% | +8.8% | −33.9% | −5.4% | −23.8% | −21.0% | −29.5% | −59.8% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69.2 |
| 48.5 | 48.4 | 47.6 | 63.5 | 63.3 | 63.2 | 63.2 | 64.0 | 64.0 | 63.9 | |
| calc | 8.07 | 7.53 | 5.80 | 4.73 | 3.13 | 2.97 | 2.26 | 1.77 | 1.25 | 0.50 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.