Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8 | 7.4 | 1.3 | 97.8 | 162.2 | 202.2 | 206.8 | 221.6 | 268.1 | 268.1 |
| Growth | −16.3% | −81.9% | +7,204.0% | +65.9% | +24.7% | +2.3% | +7.2% | +21.0% | +0.0% | |
| Operating income | −56.8 | −71.7 | −67.8 | −117.8 | −107.5 | −66.4 | −56.6 | −41.5 | −43.0 | −64.1 |
| Net income | −9.7 | −26.1 | 854.9 | −122.3 | −92.2 | −33.6 | −47.9 | −33.7 | −36.1 | −48.0 |
| Growth | −114.3% | |||||||||
| EPS, diluted | −0.21 | n/a | 18.25 | −2.52 | −1.57 | −0.57 | −0.76 | −0.54 | −0.57 | −0.76 |
| Growth | −113.8% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.1% | 32.9% | −217.6% | 36.7% | 39.2% | 51.8% | 49.6% | 51.7% | 52.7% | 48.6% |
| Operating margin | −643.2% | −969.9% | −5,064.4% | −120.5% | −66.3% | −32.8% | −27.4% | −18.7% | −16.1% | −23.9% |
| Net margin | −110.0% | −352.9% | 63,867.5% | −125.0% | −56.9% | −16.6% | −23.2% | −15.2% | −13.5% | −17.9% |
| Free cash flow margin | 660.5% | n/a | −23,886.0% | −60.5% | −20.2% | −17.9% | −7.8% | 2.9% | −8.7% | −6.4% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 61.5 | n/a | −312.6 | −57.9 | −27.9 | −31.8 | −14.6 | 8.8 | −3.3 | −15.8 |
| Capital expenditure | −3.2 | n/a | −7.1 | −1.3 | −4.9 | −4.5 | −1.6 | −2.2 | −20.0 | −1.3 |
| Free cash flow | 58.3 | n/a | −319.7 | −59.2 | −32.8 | −36.3 | −16.2 | 6.5 | −23.4 | −17.1 |
| Growth | −458.9% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | −4.0 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | −946.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 222.4 | 53.5 | 190.6 | 154.2 | 112.7 | 71.3 | 55.0 | 60.2 | 36.5 | 85.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69.2 |
| Shareholders’ equity | 391.4 | 364.7 | 275.8 | 300.1 | 198.4 | 187.8 | 143.1 | 113.0 | 79.7 | 32.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.50 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 61.5 | n/a | −312.6 | −57.9 | −27.9 | −31.8 | −14.6 | 8.8 | −3.3 | −15.8 | |
| Growth | −138.2% | |||||||||
| 10.3 | n/a | 13.3 | 17.5 | 29.9 | 23.0 | 22.6 | 22.0 | 24.2 | 21.5 | |
| Investment | ||||||||||
| −3.2 | n/a | −7.1 | −1.3 | −4.9 | −4.5 | −1.6 | −2.2 | −20.0 | −1.3 | |
| calc | 58.3 | n/a | −319.7 | −59.2 | −32.8 | −36.3 | −16.2 | 6.5 | −23.4 | −17.1 |
| Growth | −458.9% | |||||||||
| calc | 1.27 | n/a | −6.98 | −1.16 | −0.52 | −0.58 | −0.26 | 0.10 | −0.37 | −0.27 |
| −94.0 | n/a | 1,201.7 | −36.9 | −19.1 | −10.0 | −2.5 | −4.0 | −20.3 | 48.7 | |
| Financing | ||||||||||
| 37.2 | n/a | −949.9 | 57.6 | 6.3 | 0.8 | 0.2 | 0.4 | −0.1 | 16.3 | |
| n/a | n/a | −946.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −4.0 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CNY as filed; the screener converts to dollars.