Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384.0 | 405.2 | 433.9 | 469.3 | 514.6 | 534.5 | 888.8 | 1,168.5 | 1,200.6 | 1,442.1 |
| Growth | +5.5% | +7.1% | +8.2% | +9.6% | +3.9% | +66.3% | +31.5% | +2.7% | +20.1% | |
| Operating income | 79.6 | 74.2 | 55.4 | 67.0 | 101.8 | 69.3 | 126.8 | 227.5 | 209.1 | 146.2 |
| Net income | 53.4 | 53.8 | 42.3 | 53.7 | 79.0 | 58.8 | 100.4 | 177.6 | 168.6 | 107.6 |
| Growth | +0.9% | −21.4% | +26.9% | +47.1% | −25.6% | +70.8% | +77.0% | −5.1% | −36.2% | |
| EPS, diluted | 1.00 | 1.01 | 0.80 | 1.02 | 1.49 | 0.73 | 1.24 | 2.13 | 2.02 | 1.29 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.8% | 30.5% | 23.9% | 25.4% | 30.3% | 25.8% | 26.7% | 34.1% | 33.1% | 26.7% |
| Operating margin | 20.7% | 18.3% | 12.8% | 14.3% | 19.8% | 13.0% | 14.3% | 19.5% | 17.4% | 10.1% |
| Net margin | 13.9% | 13.3% | 9.8% | 11.4% | 15.4% | 11.0% | 11.3% | 15.2% | 14.0% | 7.5% |
| Free cash flow margin | 9.7% | 4.0% | 4.1% | 12.9% | 11.9% | 1.1% | 0.8% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 63.9 | 58.0 | 54.9 | 97.9 | 128.8 | 61.2 | 61.3 | 158.9 | 192.5 | 0.5 |
| Capital expenditure | −26.6 | −41.7 | −37.3 | −37.2 | −67.8 | −55.4 | −54.0 | n/a | n/a | n/a |
| Free cash flow | 37.3 | 16.3 | 17.6 | 60.8 | 61.0 | 5.8 | 7.3 | n/a | n/a | n/a |
| Growth | −56.4% | +8.0% | +245.5% | +0.4% | −90.5% | +25.3% | ||||
| Dividends paid | −12.7 | −13.7 | −16.7 | −16.6 | −19.8 | −19.9 | −22.9 | −26.4 | −26.1 | −32.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.2 | 21.5 | 2.0 | 26.8 | 79.0 | 2.9 | 5.5 | 0.3 | 0.0 | 0.0 |
| Shareholders’ equity | 208.4 | 238.9 | 249.4 | 290.1 | 350.9 | 466.2 | 560.7 | 735.2 | 824.6 | 895.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 30.8% | 30.5% | 23.9% | 25.4% | 30.3% | 25.8% | 26.7% | 34.1% | 33.1% | 26.7% | |
| 20.7% | 18.3% | 12.8% | 14.3% | 19.8% | 13.0% | 14.3% | 19.5% | 17.4% | 10.1% | |
| 20.8% | 18.4% | 12.8% | 14.3% | 19.8% | 12.9% | 14.0% | 19.1% | 17.2% | 8.9% | |
| 13.9% | 13.3% | 9.8% | 11.4% | 15.4% | 11.0% | 11.3% | 15.2% | 14.0% | 7.5% | |
| 9.7% | 4.0% | 4.1% | 12.9% | 11.9% | 1.1% | 0.8% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 3.1% | 3.2% | 3.1% | 3.2% | 3.4% | 3.1% | 5.3% | 3.7% | 3.9% | 4.0% | |
| 10.0% | 12.2% | 11.1% | 11.1% | 11.8% | 12.8% | 12.5% | 14.7% | 15.7% | 16.6% | |
| 6.9% | 10.3% | 8.6% | 7.9% | 13.2% | 10.4% | 6.1% | n/a | n/a | n/a | |
| 33.3% | 27.9% | 23.7% | 19.9% | 22.5% | 15.1% | 19.4% | 20.4% | 18.4% | 16.4% | |
| Returns | ||||||||||
| 25.6% | 22.5% | 17.0% | 18.5% | 22.5% | 12.6% | 17.9% | 24.2% | 20.4% | 12.0% | |
| 20.8% | 18.1% | 13.7% | 14.5% | 17.6% | 9.0% | 12.3% | 18.9% | 14.3% | 6.4% | |
| Balance and payout | ||||||||||
| 23.8% | 25.5% | 39.5% | 30.9% | 25.1% | 33.9% | 22.8% | 14.9% | 15.5% | 30.3% | |
| 34.0% | 84.1% | 95.0% | 27.3% | 32.5% | 341.9% | 314.0% | n/a | n/a | n/a | |