Closing prices at the end of each trading day, from 24 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 209.7 | 222.0 | 980.7 |
| Growth | +5.9% | +341.8% | |
| Net income | −882.9 | −925.6 | −405.4 |
| Growth | |||
| EPS, diluted | −3.35 | −3.28 | −1.34 |
| Growth |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Gross margin | 89.5% | 86.2% | 97.0% |
| Net margin | −421.0% | −417.0% | −41.3% |
| Free cash flow margin | −408.8% | −347.9% | −13.8% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | −653.9 | −726.1 | −111.4 |
| Capital expenditure | −203.3 | −46.1 | −24.3 |
| Free cash flow | −857.2 | −772.2 | −135.6 |
| Growth | |||
| Buybacks | −26.8 | −5.9 | n/a |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash | 1,345.6 | 1,038.0 | 893.1 |
| Total debt | n/a | 1,198.4 | 918.8 |
| Net cash (debt) | n/a | −160.3 | −25.7 |
| Shareholders’ equity | 408.7 | 60.4 | 264.2 |
| Debt to equity | n/a | 19.83 | 3.48 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| 1,345.6 | 1,038.0 | 893.1 | |
| n/a | 145.9 | 83.1 | |
| n/a | 16.2 | 6.6 | |
| n/a | 905.8 | 849.5 | |
| n/a | 24.7 | 24.7 | |
| Liabilities | |||
| n/a | 19.2 | 29.3 | |
| n/a | 1,179.2 | 889.4 | |
| calc | n/a | 1,198.4 | 918.8 |
| n/a | 2,429.8 | 2,343.6 | |
| Equity | |||
| 408.7 | 60.4 | 264.2 | |
| Growth | −85.2% | +337.3% | |
| Per share and net cash | |||
| calc | n/a | −160.3 | −25.7 |
| n/a | n/a | 348.3 | |
| calc | n/a | n/a | 0.76 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.