Closing prices at the end of each trading day, from 9 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 730.4 | 1,331.8 |
| Growth | +82.3% | |
| Net income | −115.6 | −51.8 |
| Growth | ||
| EPS, diluted | −1.29 | −0.45 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 30.2% | 38.0% |
| Net margin | −15.8% | −3.9% |
| Free cash flow margin | −9.4% | 7.9% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 110.8 | 514.0 |
| Capital expenditure | −179.2 | −408.1 |
| Free cash flow | −68.4 | 105.8 |
| Growth | ||
| Dividends paid | −6.7 | −2.4 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 225.0 | 479.8 |
| Shareholders’ equity | 345.8 | 407.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 225.0 | 479.8 | |
| 59.4 | 117.1 | |
| 164.9 | 140.1 | |
| 795.6 | 1,240.6 | |
| 1,319.9 | 2,123.7 | |
| Growth | +60.9% | |
| Liabilities | ||
| 903.6 | 1,619.0 | |
| Equity | ||
| −236.8 | −280.8 | |
| 345.8 | 407.6 | |
| Growth | +17.9% | |
| Per share and net cash | ||
| n/a | 124.7 | |
| calc | n/a | 3.27 |
Lines marked calc are worked out here from filed figures; point at one for how.