Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.07 | 0.07 | 0.12 | 0.16 | 0.26 | 0.38 | 0.35 | 0.27 | 0.36 | 0.41 |
| Growth | +2.0% | +64.6% | +33.4% | +62.3% | +43.9% | −8.1% | −22.3% | +33.3% | +14.9% | |
| EPS, diluted | 2.08 | 1.98 | 2.80 | 2.75 | 3.77 | 5.40 | 4.99 | 3.89 | 5.19 | 6.00 |
| Growth | −4.8% | +41.4% | −1.8% | +37.1% | +43.2% | −7.6% | −22.0% | +33.4% | +15.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.07 | −0.06 | −0.11 | −0.94 | 0.80 | 0.01 | 1.06 | 0.57 | 0.15 | 0.39 |
| Capital expenditure | −0.01 | −0.00 | −0.01 | −0.01 | −0.02 | −0.03 | −0.01 | −0.02 | −0.01 | −0.02 |
| Free cash flow | −0.08 | −0.07 | −0.12 | −0.95 | 0.78 | −0.02 | 1.05 | 0.55 | 0.14 | 0.37 |
| Growth | −102.1% | −47.4% | −74.5% | +162.7% | ||||||
| Dividends paid | −0.01 | −0.01 | −0.02 | −0.02 | −0.04 | −0.04 | −0.04 | −0.04 | −0.04 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.20 | 0.33 | 0.68 | 0.62 | 2.12 | 4.06 | 1.12 | 1.17 | 1.22 | 1.09 |
| Shareholders’ equity | 0.65 | 0.80 | 1.46 | 2.47 | 2.65 | 2.97 | 3.20 | 3.43 | 3.75 | 4.08 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −0.07 | −0.06 | −0.11 | −0.94 | 0.80 | 0.01 | 1.06 | 0.57 | 0.15 | 0.39 | |
| Growth | −98.9% | +11,524.4% | −46.4% | −72.9% | +153.0% | |||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.03 | 0.04 | 0.03 | |
| Investment | ||||||||||
| −0.01 | −0.00 | −0.01 | −0.01 | −0.02 | −0.03 | −0.01 | −0.02 | −0.01 | −0.02 | |
| calc | −0.08 | −0.07 | −0.12 | −0.95 | 0.78 | −0.02 | 1.05 | 0.55 | 0.14 | 0.37 |
| Growth | −102.1% | −47.4% | −74.5% | +162.7% | ||||||
| calc | −2.33 | −1.79 | −2.75 | −16.24 | 11.24 | −0.23 | 15.11 | 7.98 | 2.04 | 5.38 |
| −0.80 | −0.67 | −0.05 | −0.49 | −1.20 | −0.42 | −4.87 | −0.34 | −0.85 | −1.30 | |
| Financing | ||||||||||
| 0.68 | 0.86 | 0.51 | 1.37 | 1.90 | 2.36 | 0.87 | −0.18 | 0.75 | 0.78 | |
| −0.01 | −0.01 | −0.02 | −0.02 | −0.04 | −0.04 | −0.04 | −0.04 | −0.04 | −0.06 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.