InsiderClue
Stocks · Consumer discretionary · Retail-Auto Dealers & Gasoline Stations

ASBURY AUTOMOTIVE GROUP INC

ABG Clue Score48
United States Fiscal year ends December CIK 0001144980
$167.60 -0.80% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $167.60 −20.63% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue6.53Operating income0.30Net income0.17EPS, diluted7.40Fiscal year 2017Revenue6.46 −1.1%Operating income0.29Net income0.14 −16.8%EPS, diluted6.62 −10.5%Fiscal year 2018Revenue6.87 +6.5%Operating income0.31Net income0.17 +20.8%EPS, diluted8.28 +25.1%Fiscal year 2019Revenue7.21 +4.9%Operating income0.33Net income0.18 +9.8%EPS, diluted9.55 +15.3%Fiscal year 2020Revenue7.13 −1.1%Operating income0.37Net income0.25 +38.0%EPS, diluted13.18 +38.0%Fiscal year 2021Revenue9.84 +37.9%Operating income0.79Net income0.53 +109.3%EPS, diluted26.49 +101.0%Fiscal year 2022Revenue15.43 +56.9%Operating income1.27Net income1.00 +87.3%EPS, diluted44.61 +68.4%Fiscal year 2023Revenue14.80 −4.1%Operating income0.95Net income0.60 −39.6%EPS, diluted28.74 −35.6%Fiscal year 2024Revenue17.19 +16.1%Operating income0.84Net income0.43 −28.6%EPS, diluted21.50 −25.2%Fiscal year 2025Revenue18.00 +4.7%Operating income0.86Net income0.49 +14.3%EPS, diluted25.13 +16.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 6.53 6.46 6.87 7.21 7.13 9.84 15.43 14.80 17.19 18.00
Growth −1.1% +6.5% +4.9% −1.1% +37.9% +56.9% −4.1% +16.1% +4.7%
Operating income 0.30 0.29 0.31 0.33 0.37 0.79 1.27 0.95 0.84 0.86
Net income 0.17 0.14 0.17 0.18 0.25 0.53 1.00 0.60 0.43 0.49
Growth −16.8% +20.8% +9.8% +38.0% +109.3% +87.3% −39.6% −28.6% +14.3%
EPS, diluted 7.40 6.62 8.28 9.55 13.18 26.49 44.61 28.74 21.50 25.13
Growth −10.5% +25.1% +15.3% +38.0% +101.0% +68.4% −35.6% −25.2% +16.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin16.2%Operating margin4.6%Net margin2.6%Free cash flow margin0.9%Fiscal year 2017Gross margin16.4%Operating margin4.5%Net margin2.2%Free cash flow margin3.5%Fiscal year 2018Gross margin16.0%Operating margin4.5%Net margin2.4%Free cash flow margin−0.4%Fiscal year 2019Gross margin16.2%Operating margin4.5%Net margin2.6%Free cash flow margin4.1%Fiscal year 2020Gross margin17.2%Operating margin5.2%Net margin3.6%Fiscal year 2021Gross margin19.3%Operating margin8.0%Net margin5.4%Free cash flow margin11.1%Fiscal year 2022Gross margin20.1%Operating margin8.2%Net margin6.5%Free cash flow margin3.9%Fiscal year 2023Gross margin18.6%Operating margin6.4%Net margin4.1%Free cash flow margin1.2%Fiscal year 2024Gross margin17.2%Operating margin4.9%Net margin2.5%Fiscal year 2025Gross margin17.1%Operating margin4.8%Net margin2.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 16.2% 16.4% 16.0% 16.2% 17.2% 19.3% 20.1% 18.6% 17.2% 17.1%
Operating margin 4.6% 4.5% 4.5% 4.5% 5.2% 8.0% 8.2% 6.4% 4.9% 4.8%
Net margin 2.6% 2.2% 2.4% 2.6% 3.6% 5.4% 6.5% 4.1% 2.5% 2.7%
Free cash flow margin 0.9% 3.5% −0.4% 4.1% n/a 11.1% 3.9% 1.2% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.14Capital expenditure−0.08Free cash flow0.06Buybacks−0.22Fiscal year 2017Operating cash flow0.27Capital expenditure−0.04Free cash flow0.22 +266.6%Buybacks−0.04Fiscal year 2018Operating cash flow0.01Capital expenditure−0.04Free cash flow−0.03 −113.5%Buybacks−0.11Fiscal year 2019Operating cash flow0.35Capital expenditure−0.06Free cash flow0.29Buybacks−0.02Fiscal year 2020Operating cash flow0.65Buybacks−0.01Fiscal year 2021Operating cash flow1.16Capital expenditure−0.07Free cash flow1.09Buybacks−0.01Fiscal year 2022Operating cash flow0.70Capital expenditure−0.09Free cash flow0.60 −44.8%Buybacks−0.01Fiscal year 2023Operating cash flow0.31Capital expenditure−0.14Free cash flow0.17 −71.6%Buybacks−0.01Fiscal year 2024Operating cash flow0.67Buybacks−0.01Fiscal year 2025Operating cash flow0.78Buybacks−0.01
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.14 0.27 0.01 0.35 0.65 1.16 0.70 0.31 0.67 0.78
Capital expenditure −0.08 −0.04 −0.04 −0.06 n/a −0.07 −0.09 −0.14 n/a n/a
Free cash flow 0.06 0.22 −0.03 0.29 n/a 1.09 0.60 0.17 n/a n/a
Growth +266.6% −113.5% −44.8% −71.6%
Buybacks −0.22 −0.04 −0.11 −0.02 −0.01 −0.01 −0.01 −0.01 −0.01 −0.01

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.00Total debt0.94Net cash (debt)−0.93Shareholders’ equity0.28Debt to equity3.34Fiscal year 2017Cash0.00Total debt0.88Net cash (debt)−0.88Shareholders’ equity0.39Debt to equity2.24Fiscal year 2018Cash0.01Total debt0.91Net cash (debt)−0.90Shareholders’ equity0.47Debt to equity1.93Fiscal year 2019Cash0.00Total debt0.92Net cash (debt)−0.92Shareholders’ equity0.65Debt to equity1.43Fiscal year 2020Cash0.00Total debt1.19Net cash (debt)−1.18Shareholders’ equity0.91Debt to equity1.31Fiscal year 2021Cash0.18Total debt3.41Net cash (debt)−3.23Shareholders’ equity2.12Debt to equity1.61Fiscal year 2022Cash0.24Total debt3.29Net cash (debt)−3.06Shareholders’ equity2.90Debt to equity1.13Fiscal year 2023Cash0.05Total debt3.23Net cash (debt)−3.18Shareholders’ equity3.24Debt to equity1.00Fiscal year 2024Cash0.07Shareholders’ equity3.50Fiscal year 2025Cash0.04Shareholders’ equity3.89
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.00 0.00 0.01 0.00 0.00 0.18 0.24 0.05 0.07 0.04
Total debt 0.94 0.88 0.91 0.92 1.19 3.41 3.29 3.23 n/a n/a
Net cash (debt) −0.93 −0.88 −0.90 −0.92 −1.18 −3.23 −3.06 −3.18 n/a n/a
Shareholders’ equity 0.28 0.39 0.47 0.65 0.91 2.12 2.90 3.24 3.50 3.89
Debt to equity 3.34 2.24 1.93 1.43 1.31 1.61 1.13 1.00 n/a n/a

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
6.53 6.46 6.87 7.21 7.13 9.84 15.43 14.80 17.19 18.00
Growth −1.1% +6.5% +4.9% −1.1% +37.9% +56.9% −4.1% +16.1% +4.7%
5.47 5.40 5.77 6.04 5.91 7.94 12.33 12.05 14.24 14.93
1.06 1.06 1.10 1.17 1.22 1.90 3.10 2.76 2.95 3.07
Growth −0.3% +4.5% +6.0% +4.7% +55.5% +63.0% −11.1% +7.0% +4.2%
0.73 0.73 0.76 0.80 0.78 1.07 1.76 1.62 1.89 1.99
0.30 0.29 0.31 0.33 0.37 0.79 1.27 0.95 0.84 0.86
Growth −3.4% +8.1% +4.5% +14.1% +113.5% +60.7% −25.1% −12.4% +3.0%
0.27 0.21 0.22 0.24 0.34 0.70 1.32 0.80 0.58 0.66
0.10 0.07 0.06 0.06 0.08 0.17 0.32 0.20 0.15 0.17
0.17 0.14 0.17 0.18 0.25 0.53 1.00 0.60 0.43 0.49
Growth −16.8% +20.8% +9.8% +38.0% +109.3% +87.3% −39.6% −28.6% +14.3%
Per share
7.43 6.69 8.36 9.65 13.25 26.75 44.78 28.87 21.58 25.20
7.40 6.62 8.28 9.55 13.18 26.49 44.61 28.74 21.50 25.13
Growth −10.5% +25.1% +15.3% +38.0% +101.0% +68.4% −35.6% −25.2% +16.9%
22.5 20.8 20.1 19.1 19.2 19.9 22.3 20.9 19.9 19.5
22.6 21.0 20.3 19.3 19.3 20.1 22.4 21.0 20.0 19.6
Growth −7.1% −3.3% −4.9% +0.0% +4.1% +11.4% −6.3% −4.8% −2.0%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 20.3% a year over five years, and earnings per share grew 13.8% a year.
  • The diluted share count rose 1.6% in five years, which is dilution.
  • Operating margin is flat at 4.8%.
  • Profitable in every one of the 10 years on file.