Closing prices at the end of each trading day, from 22 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 4.8 | 4.8 | 5.7 | 5.7 | 4.5 | 2.8 |
| Growth | +0.0% | +20.2% | −0.5% | −20.7% | −38.2% | |
| Operating income | −13.3 | −75.2 | −106.8 | −115.5 | −108.9 | −120.3 |
| Net income | −14.4 | −101.0 | −104.9 | −110.6 | −103.1 | −115.2 |
| Growth | ||||||
| EPS, diluted | −3.19 | −2.08 | −1.15 | −1.20 | −0.94 | −0.84 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −278.3% | −1,573.4% | −1,857.5% | −2,020.2% | −2,401.6% | −4,297.0% |
| Net margin | −300.3% | −2,111.3% | −1,825.4% | −1,933.6% | −2,274.1% | −4,113.7% |
| Free cash flow margin | −275.1% | −2,062.8% | −1,696.8% | −1,145.4% | −1,605.8% | −3,358.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −11.0 | −60.6 | −81.3 | −64.6 | −72.4 | −92.9 |
| Capital expenditure | −2.2 | −38.0 | −16.2 | −0.9 | −0.4 | −1.1 |
| Free cash flow | −13.2 | −98.6 | −97.5 | −65.5 | −72.8 | −94.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 69.9 | 252.6 | 60.0 | 72.4 | 41.2 | 20.0 |
| Total debt | n/a | 3.5 | 10.9 | 7.9 | 4.0 | n/a |
| Net cash (debt) | n/a | 249.0 | 49.0 | 64.4 | 37.2 | n/a |
| Shareholders’ equity | −89.4 | 366.1 | 274.4 | 176.2 | 179.1 | 189.4 |
| Debt to equity | n/a | 0.01 | 0.04 | 0.04 | 0.02 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 4.8 | 4.8 | 5.7 | 5.7 | 4.5 | 2.8 | |
| Growth | +0.0% | +20.2% | −0.5% | −20.7% | −38.2% | |
| 11.4 | 44.6 | 58.9 | 48.1 | 63.9 | 81.4 | |
| 5.5 | 28.8 | 40.6 | 37.8 | 36.2 | 35.1 | |
| −13.3 | −75.2 | −106.8 | −115.5 | −108.9 | −120.3 | |
| Growth | ||||||
| −14.4 | −109.9 | −105.4 | −110.5 | −103.0 | −115.1 | |
| 0.0 | −8.9 | −0.5 | 0.1 | 0.1 | 0.1 | |
| −14.4 | −101.0 | −104.9 | −110.6 | −103.1 | −115.2 | |
| Growth | ||||||
| Per share | ||||||
| −3.19 | −2.08 | −1.15 | −1.20 | −0.94 | −0.84 | |
| −3.19 | −2.08 | −1.15 | −1.20 | −0.94 | −0.84 | |
| Growth | ||||||
| 15.5 | 49.7 | 90.8 | 92.0 | 110.2 | 136.8 | |
| 15.5 | 49.7 | 90.8 | 92.0 | 110.2 | 136.8 | |
| Growth | +220.7% | +82.8% | +1.3% | +19.8% | +24.1% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.