Closing prices at the end of each trading day, from 2 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.5 | 10.8 | 12.6 | n/a | 17.6 | 10.5 | 65.0 | 71.5 | 185.2 |
| Growth | +3.3% | +16.2% | −40.7% | +521.3% | +10.1% | +158.8% | |||
| Operating income | −2.5 | −12.5 | −17.3 | n/a | −33.1 | −43.1 | 6.2 | 484.1 | −228.0 |
| Net income | −2.5 | −12.4 | −13.6 | −10.8 | −31.3 | −79.1 | 39.6 | 428.9 | −153.2 |
| Growth | +982.8% | −135.7% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −24.24 | −546.56 | 0.04 | 0.49 | −0.17 |
| FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.4% | 57.2% | 50.6% | n/a | 57.8% | 53.0% | 5.3% | n/a | n/a |
| Operating margin | −23.5% | −115.6% | −137.4% | n/a | −187.8% | −412.0% | 9.6% | 676.7% | −123.1% |
| Net margin | −23.8% | −114.6% | −107.9% | n/a | −177.7% | −755.9% | 61.0% | 599.6% | −82.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −46.6% | −104.5% | −89.0% | −84.8% | n/a |
| FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −9.0 | −14.3 | n/a | −8.2 | −10.9 | −56.0 | −54.0 | −79.6 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.0 | −1.9 | −6.6 | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −8.2 | −10.9 | −57.9 | −60.6 | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 21.9 | 24.2 | n/a | 12.6 | 0.3 | 0.9 | 0.7 | 3.8 |
| Total debt | n/a | n/a | n/a | n/a | 17.3 | 14.6 | 10.3 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | −4.7 | −14.3 | −9.4 | n/a | n/a |
| Shareholders’ equity | 1.4 | 18.7 | 35.5 | n/a | 59.9 | 26.7 | 473.8 | 1,015.1 | 665.8 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.29 | 0.55 | 0.02 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2020 30 Jul 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 10.5 | 10.8 | 12.6 | n/a | 17.6 | 10.5 | 65.0 | 71.5 | 185.2 | |
| Growth | +3.3% | +16.2% | −40.7% | +521.3% | +10.1% | +158.8% | |||
| 4.4 | 4.6 | 6.2 | 4.4 | 7.4 | 4.9 | 43.6 | 39.5 | 92.0 | |
| 6.1 | 6.2 | 6.4 | 5.2 | 10.2 | 5.5 | 3.4 | n/a | n/a | |
| Growth | +1.2% | +2.8% | −18.6% | +96.8% | −45.6% | −38.1% | |||
| 2.6 | 5.6 | 3.2 | 2.1 | 5.9 | 4.1 | 2.3 | n/a | n/a | |
| 5.9 | 13.1 | 11.3 | 14.2 | 10.2 | 8.0 | 34.2 | 34.5 | 33.4 | |
| −2.5 | −12.5 | −17.3 | n/a | −33.1 | −43.1 | 6.2 | 484.1 | −228.0 | |
| Growth | +7,661.8% | −147.1% | |||||||
| n/a | −12.4 | −14.4 | n/a | −33.3 | −47.0 | 20.8 | 493.4 | −171.3 | |
| n/a | n/a | 0.0 | n/a | −2.3 | −0.7 | −18.8 | 59.6 | −18.1 | |
| −2.5 | −12.4 | −13.6 | −10.8 | −31.3 | −79.1 | 39.6 | 428.9 | −153.2 | |
| Growth | +982.8% | −135.7% | |||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −24.44 | −546.56 | 0.04 | 0.49 | −0.17 | |
| n/a | n/a | n/a | n/a | −24.24 | −546.56 | 0.04 | 0.49 | −0.17 | |
| Growth | +1,125.0% | −134.7% | |||||||
| n/a | n/a | n/a | n/a | 1.3 | 0.1 | 891.8 | 891.8 | 905.0 | |
| n/a | n/a | n/a | n/a | n/a | 0.1 | 891.8 | 891.8 | 905.1 | |
| Growth | +609,056.4% | +0.0% | +1.5% | ||||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.