Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.7 | 0.5 | 0.4 | 1.0 | 0.2 | 0.5 | n/a |
| Growth | +9,988.0% | −31.2% | −26.3% | +172.6% | −84.3% | +234.3% | ||||
| Operating income | −4.0 | −4.1 | −2.8 | −3.5 | −8.5 | −11.7 | −15.1 | −6.8 | −4.7 | −7.2 |
| Net income | −4.1 | −4.2 | −6.1 | −3.9 | −10.6 | −12.8 | −16.4 | −7.8 | −4.9 | −7.9 |
| Growth | ||||||||||
| EPS, diluted | −0.02 | −0.02 | −0.02 | n/a | −0.50 | −0.51 | −5.19 | −1.80 | −0.42 | −0.39 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −2,563.6% | 97.1% | 96.1% | 98.6% | 70.5% | −98.1% | 99.9% | n/a |
| Operating margin | n/a | n/a | −40,031.1% | −492.9% | −1,760.9% | −3,290.1% | −1,558.5% | −4,439.2% | −923.3% | n/a |
| Net margin | n/a | n/a | −87,184.2% | −560.5% | −2,193.1% | −3,608.5% | −1,693.5% | −5,109.3% | −962.1% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −2,140.3% | −775.2% | −2,760.6% | n/a | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −1.5 | −0.9 | −3.1 | −4.6 | −7.6 | −7.4 | −4.2 | −1.8 | −3.0 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.1 | −0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | −7.6 | −7.5 | −4.2 | n/a | n/a |
| Growth |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.1 | 0.2 | 0.1 | 4.3 | 5.8 | 0.1 | 0.1 | 0.2 | 0.7 |
| Shareholders’ equity | −1.4 | −1.8 | −5.7 | −0.2 | 3.4 | 8.8 | 3.1 | 1.6 | 1.2 | 11.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −2,563.6% | 97.1% | 96.1% | 98.6% | 70.5% | −98.1% | 99.9% | n/a | |
| n/a | n/a | −40,031.1% | −492.9% | −1,760.9% | −3,290.1% | −1,558.5% | −4,439.2% | −923.3% | n/a | |
| n/a | n/a | −92,432.8% | −571.5% | −2,238.7% | −3,150.9% | −1,599.8% | −5,264.6% | −1,053.7% | n/a | |
| n/a | n/a | −87,184.2% | −560.5% | −2,193.1% | −3,608.5% | −1,693.5% | −5,109.3% | −962.1% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −2,140.3% | −775.2% | −2,760.6% | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | 14,213.9% | 149.4% | 113.8% | 282.1% | 277.7% | 697.3% | 35.2% | n/a | |
| n/a | n/a | 22,839.5% | 437.4% | 884.7% | 1,615.0% | 625.7% | 3,521.8% | 443.8% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 4.9% | 12.3% | 13.9% | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | −308.1% | −145.2% | −530.0% | −501.1% | −399.9% | −71.2% | |
| −147.8% | −160.5% | −102.1% | −56.8% | −91.3% | −93.7% | −171.4% | −100.0% | −65.0% | −37.5% | |
| Balance and payout | ||||||||||
| 150.6% | 166.5% | 189.9% | 101.8% | 77.1% | 35.2% | 66.2% | 83.9% | 90.4% | 36.9% | |