Closing prices at the end of each trading day, from 20 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −41.4 | −64.8 | −127.4 | −173.0 | −246.1 |
| Net income | −42.5 | −60.7 | −147.7 | −176.2 | −336.1 |
| Growth | |||||
| EPS, diluted | −2.75 | −3.18 | −3.43 | −2.80 | −4.83 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −45.0 | −53.9 | −97.1 | −154.1 | −161.1 |
| Capital expenditure | −0.0 | −0.3 | −0.3 | −0.6 | −0.1 |
| Free cash flow | −45.1 | −54.2 | −97.4 | −154.7 | −161.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 60.7 | 27.0 | 251.9 | 144.2 | 516.7 |
| Shareholders’ equity | 25.9 | 7.2 | 196.0 | 40.6 | 455.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 60.7 | 27.0 | 251.9 | 144.2 | 516.7 | |
| 32.0 | 18.4 | 18.4 | 18.4 | 18.4 | |
| 109.2 | 75.5 | 327.1 | 205.2 | 584.3 | |
| Growth | −30.8% | +332.9% | −37.3% | +184.7% | |
| Equity | |||||
| 25.9 | 7.2 | 196.0 | 40.6 | 455.2 | |
| Growth | −72.3% | +2,626.5% | −79.3% | +1,021.6% | |
| Per share and net cash | |||||
| n/a | n/a | 62.9 | 63.3 | 78.5 | |
| calc | n/a | n/a | 3.11 | 0.64 | 5.80 |
Lines marked calc are worked out here from filed figures; point at one for how.