Closing prices at the end of each trading day, from 30 Oct 2018.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
1,704.0
1,462.4
1,460.4
1,736.9
1,935.6
2,036.4
2,242.8
2,307.9
2,569.9
2,883.4
Growth
−14.2%
−0.1%
+18.9%
+11.4%
+5.2%
+10.1%
+2.9%
+11.4%
+12.2%
Operating income
200.8
131.7
94.9
152.9
151.8
107.3
349.0
217.3
197.6
341.9
Net income
123.0
89.7
75.7
113.3
106.6
69.6
245.8
159.2
93.7
208.4
Growth
−27.1%
−15.6%
+49.7%
−5.9%
−34.7%
+253.2%
−35.2%
−41.1%
+122.4%
EPS, diluted
2.52
1.84
1.54
2.32
2.18
1.42
5.05
3.26
1.91
4.24
Growth
−27.0%
−16.3%
+50.6%
−6.0%
−34.9%
+255.6%
−35.4%
−41.4%
+122.0%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
n/a
n/a
n/a
n/a
n/a
n/a
n/a
19.2%
20.0%
22.4%
Operating margin
11.8%
9.0%
6.5%
8.8%
7.8%
5.3%
15.6%
9.4%
7.7%
11.9%
Net margin
7.2%
6.1%
5.2%
6.5%
5.5%
3.4%
11.0%
6.9%
3.6%
7.2%
Free cash flow margin
8.4%
5.4%
5.0%
15.7%
9.2%
4.0%
1.6%
2.5%
12.2%
6.1%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.