Closing prices at the end of each trading day, from 26 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | −18.9 | −15.0 | −31.4 | −39.2 | −61.4 | −72.6 | −152.0 | −127.6 | −122.1 |
| Net income | −33.8 | −9.3 | −28.1 | −36.7 | −62.0 | −69.8 | −142.7 | −117.1 | −116.8 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.00 | −1.70 | −3.31 | −21.33 | −16.95 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.0 | −18.2 | −27.9 | −41.6 | −51.1 | −44.8 | −93.7 | −92.4 | −95.2 |
| Capital expenditure | −0.0 | −0.9 | −1.1 | −1.0 | −13.0 | −16.8 | −4.5 | −1.1 | −1.7 |
| Free cash flow | −11.0 | −19.1 | −29.0 | −42.5 | −64.1 | −61.5 | −98.2 | −93.5 | −97.0 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 53.3 | 9.5 | 10.6 | 84.3 | 277.5 | 257.7 | 159.7 | 56.5 | 38.9 |
| Shareholders’ equity | −26.9 | −33.5 | −60.4 | 109.8 | 303.1 | 292.3 | 170.2 | 186.6 | 159.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 16.8 | 14.7 | 23.7 | 34.3 | 48.9 | 71.2 | 106.0 | 99.3 | 99.1 | |
| 2.0 | 8.4 | 8.7 | 22.8 | 22.2 | 26.3 | 26.5 | 28.3 | 23.0 | |
| −18.9 | −15.0 | −31.4 | −39.2 | −61.4 | −72.6 | −152.0 | −127.6 | −122.1 | |
| Growth | |||||||||
| −33.8 | −9.9 | −28.1 | −39.5 | −62.1 | −69.8 | −142.7 | −117.1 | −116.8 | |
| 0.0 | −0.6 | 0.0 | −2.8 | −0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −33.8 | −9.3 | −28.1 | −36.7 | −62.0 | −69.8 | −142.7 | −117.1 | −116.8 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −2.00 | −1.70 | −3.31 | −21.33 | −16.95 | |
| n/a | n/a | n/a | n/a | −2.00 | −1.70 | −3.31 | −21.33 | −16.95 | |
| Growth | |||||||||
| n/a | 2.0 | 2.1 | 7.3 | 31.0 | 41.1 | 43.0 | 5.5 | 6.9 | |
| n/a | n/a | n/a | n/a | 31.0 | 41.1 | 43.0 | 5.5 | 6.9 | |
| Growth | +32.7% | +4.8% | −87.2% | +25.5% | |||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.