Closing prices at the end of each trading day, from 18 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 0.3 |
| Growth | ||||||
| Operating income | −24.6 | −358.3 | −347.4 | −446.9 | −509.7 | −729.3 |
| Net income | −24.8 | −347.8 | −317.3 | −457.9 | −536.8 | −618.2 |
| Growth | ||||||
| EPS, diluted | −0.49 | −3.14 | −1.32 | −1.69 | −1.42 | −0.99 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −243,100.0% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −206,066.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −170,566.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.8 | −108.4 | −200.4 | −271.6 | −368.6 | −432.9 |
| Capital expenditure | −1.4 | −3.5 | −6.9 | −44.3 | −82.0 | −78.8 |
| Free cash flow | −24.2 | −111.9 | −207.3 | −315.9 | −450.6 | −511.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 36.6 | 746.6 | 69.4 | 464.6 | 834.5 | 1,021.5 |
| Total debt | 0.9 | 18.8 | 9.3 | 7.2 | 64.0 | 80.3 |
| Net cash (debt) | 35.7 | 727.8 | 60.1 | 457.4 | 770.5 | 941.2 |
| Shareholders’ equity | 35.9 | 698.9 | 493.3 | 367.1 | 752.6 | 2,202.8 |
| Debt to equity | 0.03 | 0.03 | 0.02 | 0.02 | 0.09 | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.3 | |
| Growth | ||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.2 | |
| 21.1 | 64.3 | 171.5 | 276.4 | 357.7 | 493.9 | |
| 3.5 | 176.7 | 165.1 | 168.4 | n/a | n/a | |
| −24.6 | −358.3 | −347.4 | −446.9 | −509.7 | −729.3 | |
| Growth | ||||||
| −24.8 | −347.8 | −317.3 | −457.4 | −536.6 | −617.9 | |
| n/a | 0.0 | 0.0 | 0.5 | 0.2 | 0.3 | |
| −24.8 | −347.8 | −317.3 | −457.9 | −536.8 | −618.2 | |
| Growth | ||||||
| Per share | ||||||
| −0.49 | −3.14 | −1.32 | −1.69 | −1.42 | −0.99 | |
| −0.49 | −3.14 | −1.32 | −1.69 | −1.42 | −0.99 | |
| Growth | ||||||
| 50.2 | 110.8 | 240.5 | 270.4 | 376.7 | 624.3 | |
| 50.2 | 110.8 | 240.5 | 270.4 | 376.7 | 624.3 | |
| Growth | +120.9% | +117.0% | +12.4% | +39.3% | +65.7% | |
† The diluted share count jumps at 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.