Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267.0 | 410.6 | 442.6 | 343.0 | 474.6 | 662.4 | 920.0 | 1,130.6 | 1,017.9 | 839.0 |
| Growth | +53.8% | +7.8% | −22.5% | +38.4% | +39.6% | +38.9% | +22.9% | −10.0% | −17.6% | |
| Operating income | 16.6 | 47.8 | 60.0 | 24.2 | 58.0 | 127.3 | 212.4 | 265.8 | 210.8 | 119.3 |
| Net income | 11.0 | 127.0 | 45.9 | 17.0 | 50.0 | 98.7 | 183.1 | 246.3 | 201.0 | 120.2 |
| Growth | +1,054.1% | −63.9% | −62.9% | +193.4% | +97.4% | +85.6% | +34.5% | −18.4% | −40.2% | |
| EPS, diluted | 0.36 | 3.80 | 1.35 | 0.50 | 1.46 | 2.88 | 5.46 | 7.43 | 6.15 | 3.80 |
| Growth | +955.6% | −64.5% | −63.0% | +192.0% | +97.3% | +89.6% | +36.1% | −17.2% | −38.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.3% | 36.6% | 40.6% | 42.0% | 41.8% | 43.2% | 43.7% | 43.5% | 44.7% | 44.9% |
| Operating margin | 6.2% | 11.7% | 13.5% | 7.1% | 12.2% | 19.2% | 23.1% | 23.5% | 20.7% | 14.2% |
| Net margin | 4.1% | 30.9% | 10.4% | 5.0% | 10.5% | 14.9% | 19.9% | 21.8% | 19.7% | 14.3% |
| Free cash flow margin | −4.2% | 11.9% | 9.5% | −7.5% | 13.1% | 21.4% | 22.3% | 12.0% | 12.6% | 12.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.8 | 56.3 | 47.0 | −13.6 | 69.7 | 150.2 | 215.6 | 156.9 | 140.8 | 118.3 |
| Capital expenditure | −2.5 | −7.3 | −4.7 | −12.0 | −7.4 | −8.7 | −10.7 | −20.7 | −12.2 | −11.3 |
| Free cash flow | −11.3 | 49.0 | 42.3 | −25.6 | 62.3 | 141.5 | 204.9 | 136.2 | 128.6 | 107.0 |
| Growth | −13.8% | −160.5% | +127.2% | +44.9% | −33.5% | −5.6% | −16.8% | |||
| Buybacks | n/a | n/a | n/a | −17.7 | −7.5 | −50.0 | −57.5 | −52.5 | −60.5 | −121.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 70.8 | 133.4 | 178.0 | 139.9 | 203.5 | 294.9 | 185.6 | 167.3 | 123.5 | 145.5 |
| Shareholders’ equity | 201.5 | 353.6 | 408.3 | 419.4 | 481.6 | 539.0 | 667.3 | 864.9 | 1,012.8 | 1,034.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 267.0 | 410.6 | 442.6 | 343.0 | 474.6 | 662.4 | 920.0 | 1,130.6 | 1,017.9 | 839.0 | |
| Growth | +53.8% | +7.8% | −22.5% | +38.4% | +39.6% | +38.9% | +22.9% | −10.0% | −17.6% | |
| 167.4 | 260.3 | 262.9 | 198.8 | 276.0 | 376.0 | 518.2 | 639.3 | 563.2 | 462.2 | |
| 99.6 | 150.2 | 179.6 | 144.2 | 198.6 | 286.4 | 401.8 | 491.3 | 454.7 | 376.8 | |
| Growth | +50.9% | +19.6% | −19.8% | +37.8% | +44.2% | +40.3% | +22.3% | −7.5% | −17.1% | |
| 34.4 | 43.1 | 51.9 | 53.9 | 61.8 | 65.4 | 78.4 | 96.9 | 105.5 | 109.0 | |
| 24.5 | 30.8 | 33.2 | 31.7 | 40.0 | 46.1 | 57.5 | 65.8 | 70.3 | 83.2 | |
| 16.6 | 47.8 | 60.0 | 24.2 | 58.0 | 127.3 | 212.4 | 265.8 | 210.8 | 119.3 | |
| Growth | +187.8% | +25.3% | −59.6% | +139.8% | +119.4% | +66.8% | +25.2% | −20.7% | −43.4% | |
| 11.0 | 43.8 | 54.7 | 20.9 | 55.9 | 120.4 | 204.9 | 278.6 | 230.3 | 138.2 | |
| 0.0 | −83.1 | 8.8 | 3.9 | 5.9 | 21.8 | 21.8 | 32.3 | 29.3 | 18.0 | |
| 11.0 | 127.0 | 45.9 | 17.0 | 50.0 | 98.7 | 183.1 | 246.3 | 201.0 | 120.2 | |
| Growth | +1,054.1% | −63.9% | −62.9% | +193.4% | +97.4% | +85.6% | +34.5% | −18.4% | −40.2% | |
| Per share | ||||||||||
| 0.38 | 4.11 | 1.42 | 0.52 | 1.50 | 2.94 | 5.54 | 7.52 | 6.17 | 3.81 | |
| 0.36 | 3.80 | 1.35 | 0.50 | 1.46 | 2.88 | 5.46 | 7.43 | 6.15 | 3.80 | |
| Growth | +955.6% | −64.5% | −63.0% | +192.0% | +97.3% | +89.6% | +36.1% | −17.2% | −38.2% | |
| 29.2 | 30.9 | 32.3 | 32.6 | 33.3 | 33.6 | 33.0 | 32.8 | 32.6 | 31.6 | |
| 30.9 | 33.4 | 34.0 | 33.8 | 34.1 | 34.3 | 33.5 | 33.2 | 32.7 | 31.7 | |
| Growth | +8.0% | +1.7% | −0.5% | +0.9% | +0.4% | −2.1% | −1.1% | −1.4% | −3.2% | |