Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.20 | 13.88 | 13.64 | 13.24 | 13.34 | 13.15 | 14.38 | 16.11 | 16.14 |
| Growth | −23.8% | −1.7% | −3.0% | +0.8% | −1.4% | +9.4% | +12.0% | +0.2% | |
| Operating income | 0.65 | 0.39 | 0.40 | 0.38 | 0.63 | 0.65 | 0.32 | 0.83 | 1.03 |
| Net income | 0.34 | 0.14 | −0.26 | −0.19 | 0.17 | 0.31 | 0.06 | 0.40 | 0.56 |
| Growth | −59.8% | −291.3% | +79.4% | −82.2% | +627.0% | +39.7% | |||
| EPS, diluted | 2.13 | 0.84 | −1.63 | −1.16 | 1.16 | 2.18 | 0.39 | 2.95 | 4.21 |
| Growth | −60.6% | −294.0% | +87.9% | −82.1% | +656.4% | +42.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.8% | 3.5% | 4.5% | 5.4% | 6.0% | 6.4% | 6.6% | 6.7% | 7.5% |
| Operating margin | 3.6% | 2.8% | 2.9% | 2.9% | 4.7% | 4.9% | 2.3% | 5.1% | 6.4% |
| Net margin | 1.9% | 1.0% | −1.9% | −1.4% | 1.3% | 2.4% | 0.4% | 2.5% | 3.5% |
| Free cash flow margin | 3.4% | 4.8% | 5.0% | 1.6% | 4.3% | 4.4% | 4.1% | 4.4% | 4.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.70 | 0.77 | 0.78 | 0.33 | 0.70 | 0.71 | 0.70 | 0.83 | 0.82 |
| Capital expenditure | −0.09 | −0.11 | −0.10 | −0.11 | −0.14 | −0.14 | −0.11 | −0.12 | −0.14 |
| Free cash flow | 0.61 | 0.66 | 0.68 | 0.22 | 0.57 | 0.58 | 0.59 | 0.71 | 0.68 |
| Growth | +8.4% | +2.4% | −68.2% | +164.3% | +1.4% | +2.4% | +19.9% | −3.2% | |
| Buybacks | −0.03 | −0.18 | −0.10 | −0.19 | −0.87 | −0.47 | −0.38 | −0.48 | −0.39 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −0.06 | −0.10 | −0.12 | −0.13 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.80 | 0.89 | 0.89 | 1.71 | 1.23 | 1.17 | 1.26 | 1.58 | 1.59 |
| Shareholders’ equity | 4.00 | 4.09 | 3.69 | 3.29 | 2.71 | 2.48 | 2.21 | 2.18 | 2.49 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.80 | 0.89 | 0.89 | 1.71 | 1.23 | 1.17 | 1.26 | 1.58 | 1.59 | |
| n/a | 3.31 | 2.87 | 2.92 | 2.62 | 2.32 | 2.54 | 2.79 | 2.50 | |
| 0.62 | 0.61 | 0.41 | 0.38 | 0.40 | 0.43 | 0.38 | 0.35 | 0.42 | |
| 5.99 | 5.92 | 3.48 | 3.48 | 3.50 | 3.38 | 3.42 | 3.48 | 3.70 | |
| 14.40 | 14.68 | 14.55 | 13.00 | 11.73 | 11.14 | 11.23 | 12.06 | 12.20 | |
| Growth | +2.0% | −0.9% | −10.7% | −9.7% | −5.1% | +0.8% | +7.4% | +1.1% | |
| Liabilities | |||||||||
| 10.18 | 10.40 | 10.65 | 9.59 | 8.90 | 8.53 | 8.85 | 9.69 | 9.50 | |
| Equity | |||||||||
| 0.96 | 0.95 | 0.60 | 0.17 | −0.50 | −0.70 | −1.10 | −1.28 | −1.22 | |
| 4.00 | 4.09 | 3.69 | 3.29 | 2.71 | 2.48 | 2.21 | 2.18 | 2.49 | |
| Growth | +2.4% | −9.8% | −10.8% | −17.6% | −8.7% | −10.7% | −1.3% | +14.1% | |
| Per share and net cash | |||||||||
| 157.5 | 157.0 | 157.5 | 157.0 | 143.2 | 138.9 | 136.2 | 132.6 | 131.8 | |
| calc | 25.37 | 26.07 | 23.43 | 20.97 | 18.95 | 17.83 | 16.24 | 16.48 | 18.91 |
Lines marked calc are worked out here from filed figures; point at one for how.