Closing prices at the end of each trading day, from 22 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Growth | +0.3% | +24.8% | −39.4% | +65.6% | |
| Operating income | −3.0 | −5.6 | −4.9 | −5.5 | −7.1 |
| Net income | −5.0 | −7.1 | −4.9 | −7.0 | −7.2 |
| Growth | |||||
| EPS, diluted | −6.58 | −19.61 | −79,782.00 | −7,478.90 | −13.61 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −14.7% | −8.0% | −0.4% | −85.2% | 9.0% |
| Operating margin | −4,897.9% | −9,201.2% | −6,466.5% | −12,057.2% | −9,312.5% |
| Net margin | −8,210.5% | −11,694.4% | −6,513.4% | −15,293.8% | −9,551.9% |
| Free cash flow margin | n/a | n/a | −4,836.5% | −11,540.4% | −9,488.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.4 | −4.9 | −3.6 | −5.3 | −7.2 |
| Capital expenditure | n/a | n/a | 0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −3.6 | −5.3 | −7.2 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.4 | 1.5 | 1.0 | 0.5 | 12.0 |
| Shareholders’ equity | −12.8 | 2.2 | −0.7 | 1.0 | 12.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −14.7% | −8.0% | −0.4% | −85.2% | 9.0% | |
| −4,897.9% | −9,201.2% | −6,466.5% | −12,057.2% | −9,312.5% | |
| n/a | −11,694.4% | −6,513.4% | −15,293.8% | −9,551.9% | |
| −8,210.5% | −11,694.4% | −6,513.4% | −15,293.8% | −9,551.9% | |
| n/a | n/a | −4,836.5% | −11,540.4% | −9,488.6% | |
| Spending | |||||
| 1,306.7% | 1,766.9% | 1,158.2% | 1,943.8% | 1,365.1% | |
| 3,027.7% | 6,602.3% | 4,303.9% | 7,892.6% | 5,446.8% | |
| n/a | n/a | 0.0% | 11.2% | 28.4% | |
| Returns | |||||
| n/a | −317.6% | n/a | −720.9% | −56.4% | |
| −262.0% | −242.5% | −199.7% | −329.3% | −52.9% | |
| Balance and payout | |||||
| 403.2% | n/a | 129.6% | 54.3% | 6.1% | |