Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | 0.09 | 0.10 | 0.17 | −0.29 | 0.19 | −0.34 | −0.08 | −0.09 | 0.14 |
| Net income | 0.07 | 0.09 | 0.10 | 0.17 | −0.29 | 0.19 | −0.30 | −0.05 | −0.06 | 0.15 |
| Growth | +36.2% | +11.9% | +68.9% | −266.1% | −254.6% | |||||
| EPS, diluted | 0.50 | 0.66 | 0.61 | 0.64 | −0.89 | 1.51 | −3.61 | −0.99 | −1.14 | 1.10 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.05 | 0.03 | 0.02 | 0.04 | 0.11 | 0.14 | 0.09 | 0.03 | 0.01 | 0.13 |
| Capital expenditure | 0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.05 | −0.21 | −0.05 | −0.02 | −0.01 |
| Free cash flow | 0.05 | 0.03 | 0.02 | 0.03 | 0.11 | 0.09 | −0.12 | −0.02 | −0.01 | 0.13 |
| Growth | −46.1% | −18.3% | +47.4% | +216.1% | −16.0% | −226.6% | ||||
| Buybacks | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.04 | −0.01 | −0.00 | −0.00 |
| Dividends paid | n/a | −0.09 | −0.10 | −0.16 | −0.11 | −0.15 | −0.15 | −0.13 | −0.07 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.10 | 0.10 | 0.12 | 0.29 | 0.29 | 0.24 | 0.19 | 0.17 | 0.21 |
| Total debt | n/a | 0.24 | 0.21 | 0.22 | 0.22 | 1.00 | 0.54 | 0.93 | 0.57 | 0.74 |
| Net cash (debt) | n/a | −0.15 | −0.11 | −0.10 | 0.07 | −0.71 | −0.30 | −0.75 | −0.41 | −0.53 |
| Shareholders’ equity | 0.85 | 0.97 | 1.18 | 2.21 | 2.30 | 2.34 | 1.77 | 1.58 | 1.39 | 1.43 |
| Debt to equity | n/a | 0.25 | 0.18 | 0.10 | 0.10 | 0.43 | 0.31 | 0.59 | 0.41 | 0.52 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 4.4% | 3.6% | −1.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 8.0% | 9.5% | 8.7% | 7.9% | −12.5% | 8.3% | −16.9% | −3.1% | −4.4% | 10.4% | |
| 0.8% | 0.8% | 0.7% | 0.7% | −6.2% | 3.4% | −4.8% | −0.7% | −0.7% | 1.2% | |
| Balance and payout | ||||||||||
| n/a | 0.25 | 0.18 | 0.10 | 0.10 | 0.43 | 0.31 | 0.59 | 0.41 | 0.52 | |
| 90.5% | 91.9% | 92.0% | 90.6% | 50.4% | 57.0% | 70.1% | 78.0% | 84.7% | 88.7% | |
| n/a | 102.1% | 95.2% | 94.0% | n/a | 78.5% | n/a | n/a | n/a | 50.7% | |
| n/a | 323.3% | 412.8% | 467.1% | 95.4% | 163.3% | n/a | n/a | n/a | 61.2% | |