Closing prices at the end of each trading day, from 27 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | −1.0 | −7.0 | −8.2 | −10.9 | −19.3 | −10.9 | −6.9 | −8.3 | −7.8 |
| Net income | −1.1 | −11.6 | −8.6 | −10.9 | −19.4 | −12.7 | −5.1 | −13.2 | −8.0 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.04 | −12.71 | −3.60 | −68.01 | −11.93 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −2.5 | −6.3 | −7.6 | −11.9 | −11.2 | −6.8 | −6.9 | −6.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.1 | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −12.0 | n/a | n/a | n/a | n/a |
| Growth | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 3.9 | 6.8 | 4.4 | 6.1 | 4.0 | 2.8 | 3.8 | 5.9 |
| Shareholders’ equity | −1.0 | 4.4 | 7.1 | 4.0 | 3.5 | 3.3 | 4.1 | 4.1 | 5.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 0.2 | 0.4 | 4.0 | 5.9 | 8.4 | 2.0 | 1.3 | 3.2 | 2.6 | |
| 0.8 | 6.6 | 4.3 | 5.1 | 9.3 | 8.9 | 5.6 | 5.1 | 5.2 | |
| −1.0 | −7.0 | −8.2 | −10.9 | −19.3 | −10.9 | −6.9 | −8.3 | −7.8 | |
| Growth | |||||||||
| −1.1 | −11.6 | −8.6 | −10.9 | −19.5 | −10.8 | −7.0 | −13.2 | −8.0 | |
| n/a | n/a | n/a | n/a | −0.1 | −0.0 | n/a | n/a | n/a | |
| −1.1 | −11.6 | −8.6 | −10.9 | −19.4 | −12.7 | −5.1 | −13.2 | −8.0 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −1.04 | −12.71 | −3.60 | −68.01 | −11.93 | |
| n/a | n/a | n/a | n/a | −1.04 | −12.71 | −3.60 | −68.01 | −11.93 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | 18.6 | 25.0 | n/a | 0.2 | 0.7 | |
| 0.2 | 0.2 | n/a | n/a | 18.6 | 1.0 | 1.4 | 0.2 | 0.7 | |
| Growth | +39.5% | −94.6% | +42.3% | −86.4% | +244.5% | ||||
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.