Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.66 | 32.97 | 28.91 | 28.20 | 21.32 | 21.09 | 21.33 | n/a | n/a | n/a |
| Growth | −2.0% | −12.3% | −2.5% | −24.4% | −1.1% | +1.1% | ||||
| Operating income | n/a | n/a | −11.70 | 35.39 | 17.96 | 24.72 | −35.13 | n/a | n/a | n/a |
| Net income | 0.44 | 2.47 | 0.71 | 1.24 | −0.15 | 1.98 | −0.57 | −0.18 | 0.69 | 0.98 |
| Growth | +465.0% | −71.4% | +74.9% | −111.8% | −128.8% | +42.0% | ||||
| EPS, diluted | 0.15 | 1.14 | 0.29 | 0.56 | −0.09 | 0.94 | −0.30 | −0.12 | 0.37 | n/a |
| Growth | +660.0% | −74.6% | +93.1% | −116.1% | −131.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −40.5% | 125.5% | 84.3% | 117.2% | −164.7% | n/a | n/a | n/a |
| Net margin | 1.3% | 7.5% | 2.4% | 4.4% | −0.7% | 9.4% | −2.7% | n/a | n/a | n/a |
| Free cash flow margin | 9.7% | 1.5% | 1.5% | 25.5% | −13.8% | −8.9% | 12.2% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.32 | 0.55 | 0.52 | 7.30 | −2.85 | −1.80 | 2.67 | 0.86 | 0.76 | 0.43 |
| Capital expenditure | −0.07 | −0.07 | −0.08 | −0.10 | −0.08 | −0.08 | −0.07 | −0.07 | −0.05 | −0.04 |
| Free cash flow | 3.25 | 0.48 | 0.44 | 7.20 | −2.93 | −1.87 | 2.60 | 0.80 | 0.71 | 0.39 |
| Growth | −85.2% | −9.4% | +1,551.4% | −140.8% | −69.3% | −11.0% | −44.7% | |||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.07 | −0.93 | −0.55 |
| Dividends paid | −0.31 | −0.29 | −0.33 | −0.31 | −0.06 | −0.12 | −0.17 | −0.49 | −0.52 | −0.60 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.35 | 10.77 | 8.74 | 12.26 | 8.37 | 6.89 | 8.49 | 4.07 | 3.47 | 2.73 |
| Total debt | 11.25 | 11.94 | 10.68 | 4.34 | 7.57 | 8.84 | 2.90 | n/a | n/a | n/a |
| Net cash (debt) | 0.10 | −1.18 | −1.94 | 7.93 | 0.80 | −1.95 | 5.59 | n/a | n/a | n/a |
| Shareholders’ equity | 24.32 | 24.08 | 22.52 | 24.41 | 24.59 | 26.18 | 10.76 | 9.43 | 9.19 | 9.41 |
| Debt to equity | 0.46 | 0.50 | 0.47 | 0.18 | 0.31 | 0.34 | 0.27 | n/a | n/a | n/a |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −40.5% | 125.5% | 84.3% | 117.2% | −164.7% | n/a | n/a | n/a | |
| 1.8% | 7.7% | 2.6% | 5.2% | −1.7% | −11.4% | −0.1% | n/a | n/a | n/a | |
| 1.3% | 7.5% | 2.4% | 4.4% | −0.7% | 9.4% | −2.7% | n/a | n/a | n/a | |
| 9.7% | 1.5% | 1.5% | 25.5% | −13.8% | −8.9% | 12.2% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 0.2% | 0.2% | 0.3% | 0.4% | 0.4% | 0.4% | 0.3% | n/a | n/a | n/a | |
| 28.2% | 2.6% | 5.2% | 14.9% | n/a | n/a | n/a | n/a | −2.4% | 6.2% | |
| Returns | ||||||||||
| 1.8% | 10.3% | 3.1% | 5.1% | −0.6% | 7.6% | −5.3% | −1.9% | 7.5% | 10.4% | |
| 0.1% | 0.6% | 0.2% | 0.3% | −0.0% | 0.4% | −0.1% | −0.1% | 0.2% | 0.3% | |
| Balance and payout | ||||||||||
| 0.46 | 0.50 | 0.47 | 0.18 | 0.31 | 0.34 | 0.27 | n/a | n/a | n/a | |
| 94.3% | 93.9% | 94.3% | 94.4% | 94.4% | 94.4% | 97.1% | 96.8% | 97.2% | 97.0% | |
| 70.0% | 11.9% | 46.5% | 25.0% | n/a | 6.1% | n/a | n/a | 75.7% | 61.0% | |
| 9.4% | 61.1% | 75.2% | 4.3% | n/a | n/a | 6.4% | 196.0% | 203.4% | 291.3% | |
Shown in EUR as filed; the screener converts to dollars.