Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.9 | 29.6 | 21.1 | 22.3 | 16.6 | 50.8 | 65.0 | 66.2 | 59.0 | 50.0 |
| Growth | +56.4% | −28.8% | +5.9% | −25.5% | +206.2% | +27.8% | +1.9% | −10.9% | −15.2% | |
| Operating income | −4.9 | 0.9 | −5.0 | −2.8 | −4.2 | 7.8 | 13.4 | 10.1 | −5.7 | −14.1 |
| Net income | −5.7 | 0.5 | −5.2 | −2.8 | −2.0 | 9.5 | 14.6 | 33.2 | −3.9 | −7.1 |
| Growth | −1,091.5% | +54.0% | +127.8% | −111.8% | ||||||
| EPS, diluted | −0.35 | 0.02 | −0.23 | −0.12 | −0.09 | 0.34 | 0.50 | 1.12 | −0.13 | −0.23 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.9% | 41.9% | 36.1% | 37.6% | 36.3% | 46.6% | 50.4% | 49.1% | 40.6% | 35.3% |
| Operating margin | −26.1% | 3.1% | −23.7% | −12.4% | −25.2% | 15.3% | 20.6% | 15.2% | −9.6% | −28.3% |
| Net margin | −29.9% | 1.8% | −24.9% | −12.6% | −12.2% | 18.6% | 22.4% | 50.1% | −6.6% | −14.3% |
| Free cash flow margin | −26.3% | −6.5% | −27.6% | −9.8% | −17.6% | 2.1% | 13.3% | 1.5% | −21.0% | −10.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.5 | −1.4 | −5.6 | −2.0 | −2.7 | 1.5 | 10.0 | 1.8 | −7.4 | −3.3 |
| Capital expenditure | −0.5 | −0.6 | −0.2 | −0.2 | −0.2 | −0.4 | −1.4 | −0.7 | −5.0 | −2.1 |
| Free cash flow | −5.0 | −1.9 | −5.8 | −2.2 | −2.9 | 1.1 | 8.6 | 1.0 | −12.4 | −5.4 |
| Growth | +692.0% | −88.4% | −1,330.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.8 | 16.8 | 5.4 | 5.4 | 4.6 | 31.5 | 30.1 | 49.2 | 24.5 | 116.4 |
| Total debt | 6.1 | 6.1 | 0.0 | 1.7 | 1.7 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 11.7 | 10.7 | 5.4 | 3.8 | 2.9 | 31.5 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 16.8 | 19.3 | 15.5 | 14.1 | 11.4 | 51.0 | 75.6 | 111.6 | 122.9 | 219.5 |
| Debt to equity | 0.36 | 0.32 | 0.00 | 0.12 | 0.15 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 May 2017 | FY2018 31 May 2018 | FY2019 31 May 2019 | FY2020† 31 May 2020 | FY2021 31 May 2021 | FY2022 31 May 2022 | FY2023 31 May 2023 | FY2024 31 May 2024 | FY2025 30 May 2025 | FY2026 29 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 18.9 | 29.6 | 21.1 | 22.3 | 16.6 | 50.8 | 65.0 | 66.2 | 59.0 | 50.0 | |
| Growth | +56.4% | −28.8% | +5.9% | −25.5% | +206.2% | +27.8% | +1.9% | −10.9% | −15.2% | |
| 12.1 | 17.2 | 13.5 | 13.9 | 10.6 | 27.2 | 32.2 | 33.7 | 35.0 | 32.4 | |
| 6.8 | 12.4 | 7.6 | 8.4 | 6.0 | 23.7 | 32.7 | 32.5 | 23.9 | 17.7 | |
| Growth | +82.7% | −38.6% | +10.1% | −27.9% | +292.3% | +38.4% | −0.6% | −26.5% | −26.2% | |
| 4.7 | 4.2 | 4.2 | 3.4 | 3.7 | 5.8 | 7.1 | 8.7 | 10.5 | 12.6 | |
| 7.1 | 7.3 | 7.7 | 7.5 | 6.6 | 10.0 | 12.2 | 13.7 | 18.3 | 19.2 | |
| −4.9 | 0.9 | −5.0 | −2.8 | −4.2 | 7.8 | 13.4 | 10.1 | −5.7 | −14.1 | |
| Growth | −646.4% | +71.5% | −24.7% | −156.3% | ||||||
| −5.6 | 0.5 | −5.2 | −2.8 | −2.2 | 9.5 | 14.6 | 12.5 | −4.3 | −11.7 | |
| 0.0 | −0.1 | 0.0 | −0.0 | −0.2 | 0.1 | 0.1 | −20.7 | −0.4 | −4.6 | |
| −5.7 | 0.5 | −5.2 | −2.8 | −2.0 | 9.5 | 14.6 | 33.2 | −3.9 | −7.1 | |
| Growth | −1,091.5% | +54.0% | +127.8% | −111.8% | ||||||
| Per share | ||||||||||
| −0.35 | 0.02 | −0.23 | −0.12 | −0.09 | 0.36 | 0.52 | 1.15 | −0.13 | −0.23 | |
| −0.35 | 0.02 | −0.23 | −0.12 | −0.09 | 0.34 | 0.50 | 1.12 | −0.13 | −0.23 | |
| Growth | −1,250.0% | +47.1% | +124.0% | −111.6% | ||||||
| 0.0 | 0.0 | 0.0 | 22.9 | 23.5 | 26.0 | 27.8 | 28.8 | 29.6 | 30.7 | |
| 0.0 | 0.0 | 0.0 | 22.9 | 23.5 | 27.8 | 29.2 | 29.6 | 29.6 | 30.7 | |
| Growth | +40.1% | −1.7% | +102,111.1% | +2.5% | +18.4% | +5.2% | +1.4% | −0.1% | +3.7% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.